XML 135 R64.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Financial Instruments and Financial Risk Management (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of risk management strategy related to hedge accounting [abstract]  
Schedules of Risks Arising from Financial Instruments
The table below outlines our outstanding settlement receivables and payables, which were provisionally valued at December 31, 2019, and December 31, 2018. 
 
 
Outstanding at
December 31, 2019
 
 
Outstanding at
December 31, 2018
 
(Pounds in millions)
 
Pounds

 
US$/lb.

 
Pounds

 
US$/lb.

Receivable positions
 
 
 
 
 
 
 
 
Copper
 
65

 
$
2.80

 
93

 
$
2.70

Zinc
 
239

 
$
1.04

 
208

 
$
1.12

Lead
 
74

 
$
0.87

 
24

 
$
0.91

Payable positions
 
 
 
 
 
 
 
 
Zinc payable
 
79

 
$
1.04

 
77

 
$
1.12

Lead payable
 
10

 
$
0.87

 
16

 
$
0.91

U.S. dollar financial instruments subject to foreign exchange risk consist of U.S. dollar denominated items held in Canada and are summarized below. This risk is reduced by our policy to apply a hedge against our U.S. dollar net investments using our U.S. dollar debt.
(US$ in millions)
 
December 31,
2019

 
December 31,
2018

Cash and cash equivalents
 
$
85

 
$
907

Trade and settlement receivables
 
505

 
640

Trade accounts payable and other liabilities
 
(459
)
 
(421
)
Debt
 
(3,209
)
 
(3,809
)
 
 
(3,078
)
 
(2,683
)
Net investment in foreign operations hedged
 
2,969

 
2,628

Net U.S. dollar exposure
 
$
(109
)
 
$
(55
)
Schedule of Maturity Analysis for Non-Derivative Financial Liabilities
At December 31, 2019, the scheduled principal payments during the next five years and thereafter are as follows:
($ in millions)
 
US$

 
CAD$
Equivalent

2020
 
$
23

 
$
29

2021
 
117

 
152

2022
 
202

 
262

2023
 
220

 
286

2024
 

 

Thereafter
 
2,670

 
3,469

 
 
$
3,232

 
$
4,198

Contractual undiscounted cash flow requirements for financial liabilities as at December 31, 2019 are as follows:
(CAD$ in millions)
 
Less Than
1 Year

 
2–3
Years

 
4–5
Years

 
More Than
5 Years

 
Total

Trade accounts payable and other liabilities (Note 18)
 
$
2,498

 
$

 
$

 
$

 
$
2,498

Debt (Note 19(d))
 
29

 
414

 
286

 
3,469

 
4,198

Lease liabilities (Note 20(b))
 
162

 
193

 
109

 
676

 
1,140

Estimated interest payments on debt
 
235

 
444

 
410

 
3,126

 
4,215

Estimated interest payments on lease liabilities
 
9

 
11

 
6

 
39

 
65

Schedule of Sensitivity Analysis for Types of Market Risk
The table below outlines our outstanding settlement receivables and payables, which were provisionally valued at December 31, 2019, and December 31, 2018. 
 
 
Outstanding at
December 31, 2019
 
 
Outstanding at
December 31, 2018
 
(Pounds in millions)
 
Pounds

 
US$/lb.

 
Pounds

 
US$/lb.

Receivable positions
 
 
 
 
 
 
 
 
Copper
 
65

 
$
2.80

 
93

 
$
2.70

Zinc
 
239

 
$
1.04

 
208

 
$
1.12

Lead
 
74

 
$
0.87

 
24

 
$
0.91

Payable positions
 
 
 
 
 
 
 
 
Zinc payable
 
79

 
$
1.04

 
77

 
$
1.12

Lead payable
 
10

 
$
0.87

 
16

 
$
0.91

The following represents the effect on profit attributable to shareholders from a 10% change in commodity prices, based on outstanding receivables and payables subject to final pricing adjustments at December 31, 2019. There is no effect on other comprehensive income.
 
 
Price on December 31,
 
Change in Profit
Attributable to Shareholders
 
(CAD$ in millions, except for US$/lb. data)
 
2019
 
2018
 
2019

 
2018

Copper
 
US$2.80/lb
 
US$2.70/lb
 
$
14

 
$
21

Zinc
 
US$1.04/lb
 
US$1.12/lb
 
$
7

 
$
7

Schedules of Risks Arising from Financial Instruments
Derivatives Not Designated as Hedging Instruments and Embedded Derivatives
(CAD$ in millions)
 
Amount of Gain (Loss)
Recognized in Other
Operating Income (Expense)
(Note 9)
 
 
 
2019

 
2018

Zinc derivatives
 
$
(4
)
 
$
(40
)
Lead derivatives
 
(2
)
 
(4
)
Settlement receivables and payables
 
(49
)
 
(117
)
Contingent zinc escalation payment embedded derivative (c)
 
1

 
13

Gold stream embedded derivative (c)
 
15

 
(1
)
Silver stream embedded derivative (c)
 
7

 
(4
)
 
 
$
(32
)
 
$
(153
)
A summary of these derivative contracts and related fair values as at December 31, 2019 is as follows:
Derivatives not designated as
hedging instruments
 
Quantity
 
Average Price
of Purchase
Commitments
 
Average Price
of Sale
Commitments
 
Fair Value
Asset (Liability)
(CAD$ in millions)

Zinc swaps
 
77 million lbs.
 
US$1.04/lb.
 
US$1.02/lb.
 
$
(2
)
Lead swaps
 
50 million lbs.
 
US$0.89/lb.
 
US$0.88/lb.
 
(1
)
 
 
 
 
 
 
 
 
$
(3
)