XML 54 R59.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Employee Benefits [Abstract]  
Summary of Actuarial Valuation of Plans
Actuarial Valuation of Plans
(CAD$ in millions)
 
2019
 
2018
 
 
Defined
Benefit
Pension
Plans

 
Non-Pension
Post-
Retirement
Benefit Plans

 
Defined
Benefit
Pension
Plans

 
Non-Pension
Post-
Retirement
Benefit Plans

Defined benefit obligation
 
 
 
 
 
 
 
 
Balance at beginning of year
 
$
2,125

 
$
392

 
$
2,224

 
$
455

Current service cost
 
47

 
17

 
50

 
19

Benefits paid
 
(137
)
 
(19
)
 
(139
)
 
(19
)
Interest expense
 
78

 
16

 
73

 
17

Obligation experience adjustments
 
5

 
4

 
26

 
(30
)
Effect from change in financial assumptions
 
220

 
45

 
(127
)
 
(35
)
Effect from change in demographic assumptions
 
5

 
(43
)
 
4

 
(20
)
Changes in foreign exchange rates
 
(6
)
 
(8
)
 
14

 
5

Balance at end of year
 
2,337

 
404

 
2,125

 
392

Fair value of plan assets
 
 
 
 
 
 
 
 
Fair value at beginning of year
 
2,423

 

 
2,510

 

Interest income
 
90

 

 
82

 

Return on plan assets, excluding amounts included in interest income
 
265

 

 
(84
)
 

Benefits paid
 
(137
)
 
(19
)
 
(139
)
 
(19
)
Contributions by the employer
 
23

 
19

 
42

 
19

Changes in foreign exchange rates
 
(5
)
 

 
12

 

Fair value at end of year
 
2,659

 

 
2,423

 

Funding surplus (deficit)
 
322

 
(404
)
 
298

 
(392
)
Less effect of the asset ceiling
 
 
 
 
 
 
 
 
Balance at beginning of year
 
134

 

 
44

 

Interest on asset ceiling
 
5

 

 
1

 

Change in asset ceiling
 
(76
)
 

 
89

 

Balance at end of year
 
63

 

 
134

 

Net accrued retirement benefit asset (liability)
 
$
259

 
$
(404
)
 
$
164

 
$
(392
)
 
 
 
 
 
 
 
 
 
Represented by:
 
 
 
 
 
 
 
 
Pension assets (Note 14)
 
$
360

 
$

 
$
254

 
$

Accrued retirement benefit liability
 
(101
)
 
(404
)
 
(90
)
 
(392
)
Net accrued retirement benefit asset (liability)
 
$
259

 
$
(404
)
 
$
164

 
$
(392
)
Summary of Defined Benefit Plans
Weighted average assumptions used to calculate the defined benefit obligation at the end of each year are as follows:
 
 
2019
 
2018
 
 
Defined
Benefit
Pension
Plans

 
Non-Pension
Post-
Retirement
Benefit
Plans

 
Defined
Benefit
Pension
Plans

 
Non-Pension
Post-
Retirement
Benefit
Plans

Discount rate
 
3.04
%
 
3.10
%
 
3.78
%
 
3.88
%
Rate of increase in future compensation
 
3.25
%
 
3.25
%
 
3.25
%
 
3.25
%
Medical trend rate
 

 
5.00
%
 

 
5.00
%
Summary of Sensitivity of Defined Benefit Obligation to Changes in Weighted Average Assumptions
These assumptions translate into the following average life expectancies for an employee retiring at age 65:
 
 
2019
 
2018
 
 
Male
 
Female
 
Male
 
Female
Retiring at the end of the reporting period
 
85.3 years
 
87.7 years
 
85.2 years
 
87.7 years
Retiring 20 years after the end of the reporting period
 
86.3 years
 
88.6 years
 
86.3 years
 
88.6 years
Sensitivity of the defined benefit obligation to changes in the weighted average assumptions:
 
 
2019
 
 
Effect on Defined Benefit Obligation
 
 
Change in
Assumption

 
Increase in
Assumption
 
Decrease in
Assumption
Discount rate
 
1.0
%
 
Decrease by 12%
 
Increase by 14%
Rate of increase in future compensation
 
1.0
%
 
Increase by 1%
 
Decrease by 1%
Medical cost claim trend rate
 
1.0
%
 
Increase by 1%
 
Decrease by 1%
 
 
 
 
 
 
 
 
 
2018
 
 
Effect on Defined Benefit Obligation
 
 
Change in
Assumption

 
Increase in
Assumption
 
Decrease in
Assumption
Discount rate
 
1.0
%
 
Decrease by 12%
 
Increase by 14%
Rate of increase in future compensation
 
1.0
%
 
Increase by 1%
 
Decrease by 1%
Medical cost claim trend rate
 
1.0
%
 
Increase by 1%
 
Decrease by 1%
Summary of Defined Benefit Pension Plan Assets
The defined benefit pension plan assets at December 31, 2019 and 2018 are as follows:
(CAD$ in millions)
 
2019
 
2018
 
 
Quoted

 
Unquoted

 
Total %

 
Quoted

 
Unquoted

 
Total %

Equity securities
 
$
957

 
$

 
36
%
 
$
850

 
$

 
35
%
Debt securities
 
$
1,322

 
$

 
50
%
 
$
1,225

 
$

 
51
%
Real estate and other
 
$
63

 
$
317

 
14
%
 
$
91

 
$
257

 
14
%