XML 88 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segmented Information
12 Months Ended
Dec. 31, 2019
Operating Segments [Abstract]  
Segmented Information
Segmented Information

Based on the primary products we produce and our development projects, we have five reportable segments which we report to our Chief Executive Officer — steelmaking coal, copper, zinc, energy and corporate. The corporate segment includes all of our initiatives in other commodities, our corporate growth activities, and groups that provide administrative, technical, financial and other support to all of our business units. Other operating income (expenses) include general and administration, exploration, research and innovation, and other operating income (expense). Sales between segments are carried out on terms that arm’s-length parties would use. Total assets does not include intra-group receivables between segments. Deferred tax assets have been allocated amongst segments.
(CAD$ in millions)
 
December 31, 2019
 
 
Steelmaking Coal

 
Copper

 
Zinc

 
Energy

 
Corporate

 
Total

Segment revenues
 
$
5,522

 
$
2,469

 
$
3,487

 
$
975

 
$

 
$
12,453

Less: Intra-segment revenues
 

 

 
(519
)
 

 

 
(519
)
Revenues
 
5,522

 
2,469

 
2,968

 
975

 

 
11,934

Cost of sales
 
(3,410
)
 
(1,852
)
 
(2,367
)
 
(965
)
 

 
(8,594
)
Gross profit
 
2,112

 
617

 
601

 
10

 

 
3,340

Asset impairments
 
(289
)
 
(31
)
 

 
(2,370
)
 

 
(2,690
)
Other operating expenses
 
(136
)
 
(183
)
 
(63
)
 
(26
)
 
(392
)
 
(800
)
Profit (loss) from operations
 
1,687

 
403

 
538

 
(2,386
)
 
(392
)
 
(150
)
Net finance income (expense)
 
(60
)
 
(119
)
 
(47
)
 
(27
)
 
35

 
(218
)
Non-operating income (expense)
 
(15
)
 
50

 
(9
)
 
(2
)
 
(121
)
 
(97
)
Share of loss of associates and joint ventures
 

 
(2
)
 

 

 
(1
)
 
(3
)
Profit (loss) before taxes
 
1,612

 
332

 
482

 
(2,415
)
 
(479
)
 
(468
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
1,197

 
1,757

 
307

 
191

 
16

 
3,468

Goodwill
 
702

 
399

 

 

 

 
1,101

Total assets
 
16,032

 
12,740

 
3,904

 
3,916

 
2,758

 
39,350

(CAD$ in millions)
 
December 31, 2018
 
 
Steelmaking Coal

 
Copper

 
Zinc

 
Energy

 
Corporate

 
Total

Segment revenues
 
$
6,349

 
$
2,714

 
$
3,744

 
$
407

 
$

 
$
13,214

Less: Intra-segment revenues
 

 

 
(650
)
 

 

 
(650
)
Revenues
 
6,349

 
2,714

 
3,094

 
407

 

 
12,564

Cost of sales
 
(3,309
)
 
(1,837
)
 
(2,225
)
 
(572
)
 

 
(7,943
)
Gross profit (loss)
 
3,040

 
877

 
869

 
(165
)
 

 
4,621

Asset impairments
 

 
(10
)
 
(31
)
 

 

 
(41
)
Other operating income (expenses)
 
(79
)
 
(247
)
 
820

 
1

 
(291
)
 
204

Profit (loss) from operations
 
2,961

 
620

 
1,658

 
(164
)
 
(291
)
 
4,784

Net finance expense
 
(47
)
 
(47
)
 
(37
)
 
(16
)
 
(72
)
 
(219
)
Non-operating income (expense)
 
37

 
4

 
11

 

 
(104
)
 
(52
)
Share of loss of associates and joint ventures
 

 
(2
)
 

 

 
(1
)
 
(3
)
Profit (loss) before taxes
 
2,951

 
575

 
1,632

 
(180
)
 
(468
)
 
4,510

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
969

 
850

 
411

 
375

 
8

 
2,613

Goodwill
 
702

 
419

 

 

 

 
1,121

Total assets
 
15,491

 
10,400

 
3,754

 
6,131

 
3,850

 
39,626


The geographical distribution of our non-current assets, excluding deferred income tax assets and financial and other assets, is as follows:
(CAD$ in millions)
 
December 31,
2019

 
December 31,
2018

Canada
 
$
21,685

 
$
23,238

Chile
 
8,696

 
7,146

United States
 
1,511

 
1,282

Peru
 
1,497

 
1,477

Other
 
146

 
99

 
 
$
33,535

 
$
33,242