XML 139 R125.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Non-Controlling Interests - Schedule of Financial Statements (Details) - CAD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Mar. 29, 2019
Summarized balance sheet      
Current assets $ 4,495 $ 5,317  
Current liabilities 2,776 2,516  
Accumulated non-controlling interests 770 134  
Summarized statement of comprehensive income (loss)      
Revenue 11,934 12,564  
Loss for the period (588) 3,145  
Other comprehensive income (loss) (231) 392  
Total comprehensive income (loss) (819) 3,537  
Loss allocated to non-controlling interests 17 38  
Summarized cash flows      
Cash flows from operating activities 3,484 4,438  
Cash flows from investing activities (3,566) (1,605)  
Cash flows from financing activities (537) (2,164)  
Effect of exchange rate changes on cash and cash equivalents (89) 113  
Net increase in cash and cash equivalents (708) 782  
Quebrada Blanca      
Summarized balance sheet      
Current assets 653 153  
Current liabilities 512 204  
Current net assets 141 (51)  
Non-current assets 6,628 4,952  
Non-current liabilities 3,448 2,217  
Non-current net assets 3,180 2,735  
Net assets 3,321 2,684  
Accumulated non-controlling interests 634 10 $ 793
Summarized statement of comprehensive income (loss)      
Revenue 170 224  
Loss for the period (120) (97)  
Other comprehensive income (loss) (138) 202  
Total comprehensive income (loss) (258) 105  
Loss allocated to non-controlling interests (24) (12)  
Summarized cash flows      
Cash flows from operating activities (298) (33)  
Cash flows from investing activities (1,255) (429)  
Cash flows from financing activities 2,076 464  
Effect of exchange rate changes on cash and cash equivalents (22) 0  
Net increase in cash and cash equivalents $ 501 $ 2