XML 102 R71.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segmented Information (Tables)
12 Months Ended
Dec. 31, 2024
Operating Segments [Abstract]  
Schedule of Operating Segments
(CAD$ in millions)
2024

CopperZincCorporateTotal
Revenue (Note 7(a))
$5,542 $3,523 $ $9,065 
Cost of sales(4,497)(2,961) (7,458)
Gross profit
1,045 562  1,607 
Asset impairment (Note 9(a))
 (1,038)(15)(1,053)
Operating income (expense) – other
13 39 (615)(563)
Profit (loss) from operations
1,058 (437)(630)(9)
Finance income
23 1 210 234 
Finance expense
(687)(66)(200)(953)
Non-operating income (expense)
(94)6 95 7 
Share of profit of joint venture
3   3 
Profit (loss) before taxes from continuing
operations
303 (496)(525)(718)
Depreciation and amortization
(1,356)(309)(61)(1,726)
Capital expenditures from continuing
   operations
2,267 345 23 2,635 
December 31, 2024
Goodwill (Note 19)
442   442 
Total assets$34,433 $4,187 $8,417 $47,037 
33. Segmented Information (continued)

(CAD$ in millions)
2023

CopperZincCorporateTotal
Revenue (Note 7(a))
$3,425 $3,051 $— $6,476 
Cost of sales(2,713)(2,651)— (5,364)
Gross profit
712 400 — 1,112 
Operating income (expense) – other
56 (86)(860)(890)
Profit (loss) from operations
768 314 (860)222 
Finance income23 86 110 
Finance expense
(79)(53)(28)(160)
Non-operating income (expense)
(190)— (59)(249)
Share of profit of joint venture
— — 
Profit (loss) before taxes from continuing
operations
524 262 (861)(75)
Depreciation and amortization
(553)(308)(64)(925)
Capital expenditures from continuing
   operations
4,018 298 24 4,340 
December 31, 2023
Goodwill from continuing operations
406 — — 406 
Goodwill from discontinued operations – Unallocated
— — — 702 
Goodwill (Note 19)
406 — — 1,108 
Total assets from continuing operations28,636 4,581 3,595 36,812 
Total assets from discontinued operations –
   Unallocated
— — — 19,381 
Total assets$28,636 $4,581 $3,595 $56,193 
Schedule of Geographical Areas
The geographical distribution of all our non-current assets in 2024 and 2023, other than financial instruments, deferred tax assets and post-employment benefit assets, is as follows:

(CAD$ in millions)December 31,
2024
December 31,
2023
Canada$3,185 $21,678 
Chile24,497 22,400 
United States2,485 2,202 
Peru2,381 2,050 
Mexico
219 165 
Other35 36 
$32,802 $48,531