XML 101 R70.htm IDEA: XBRL DOCUMENT v3.25.0.1
Non-Controlling Interests (Tables)
12 Months Ended
Dec. 31, 2024
Interests In Other Entities [Abstract]  
Summary of Information About Subsidiaries with Non-controlling Interests and Non-controlling Interest Balances
(CAD$ in millions)Principal Place of
Business
Percentage of Ownership
Interest and Voting Rights Held
by Non-Controlling Interest
December 31,
2024
December 31,
2023
Quebrada Blanca (a)Region I, Chile40 %$889 $1,104 
Carmen de AndacolloRegion IV, Chile10 %30 18 
Elkview Mine Limited
   Partnership (b)
British Columbia,
Canada
% 126 
Compañía Minera
   Zafranal S.A.C. (c)
Arequipa Region,
Peru
20 %100 56 
$1,019 $1,304 

a) Quebrada Blanca

The non-controlling interest in QBSA consists of SMM/SC, who subscribed for a 30% indirect interest in QBSA in 2019, and Codelco, a Chilean state-owned company that holds a 10% preference share interest. Codelco’s interest in QBSA does not require Codelco to make contributions toward QBSA’s capital spending.

The following is the summarized financial information for Quebrada Blanca before intra-group eliminations. Quebrada Blanca has non-controlling interests that are considered material to our consolidated financial statements.
30. Non-Controlling Interests (continued)

(CAD$ in millions)December 31, 2024December 31, 2023
Summarized balance sheet
   Current assets$1,492 $1,025 
   Current liabilities1,286 1,576 
   Current net assets (liabilities)
206 (551)
   Non-current assets23,244 20,931 
   Non-current liabilities17,358 14,378 
   Non-current net assets5,886 6,553 
Net assets$6,092 $6,002 
Accumulated non-controlling interests$889 $1,104 
Summarized statement of comprehensive income (loss)
   Revenue
$2,376 $595 
   Loss for the period(1,200)(465)
   Other comprehensive income (loss)
219 (76)
Total comprehensive loss
$(981)$(541)
Loss allocated to non-controlling interests
$(462)$(188)
Summarized cash flows
   Cash flows provided by (used in) operating activities
$554 $(506)
   Cash flows used in investing activities
(1,407)(3,203)
   Cash flows provided by financing activities
841 3,751 
   Effect of exchange rates on cash and cash equivalents
9 (4)
Increase (decrease) in cash and cash equivalents
$(3)$38