XML 37 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - CAD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Operating activities    
Loss from continuing operations $ (923) $ (312)
Depreciation and amortization 1,726 925
Provision for income taxes from continuing operations 205 237
Gain on disposal or contribution of assets (27) (183)
Asset impairment 1,053 0
Net finance expense 719 50
Income taxes paid (1,833) (990)
Remeasurement of decommissioning and restoration provisions for closed operations (42) 70
QB variable consideration to IMSA and Codelco 51 156
Foreign exchange gains (146) (9)
Other (77) 36
Net change in non-cash working capital items (276) (543)
Net cash provided by (used in) continuing operating activities 430 (563)
Net cash provided by discontinued operating activities 2,360 4,647
Net cash from operating activities 2,790 4,084
Investing activities    
Expenditures on property, plant and equipment (2,262) (3,885)
Capitalized production stripping costs (373) (455)
Expenditures on investments and other assets (68) (123)
Net proceeds from sale of discontinued operations and other 9,538 1,048
Proceeds from interest and dividend income 194 97
Net cash provided by (used in) continuing investing activities 7,029 (3,318)
Net cash used in discontinued investing activities (856) (1,439)
Net cash used in investing activities 6,173 (4,757)
Financing activities    
Proceeds from debt 77 230
Redemption, purchase or repayment of debt (2,549) (710)
Repayment of lease liabilities (68) (79)
QB advances from SMM/SC 652 1,292
Sale of minority interest in steelmaking coal business 1,675 0
Interest and finance charges paid (863) (722)
Issuance of Class B subordinate voting shares 172 63
Purchase and cancellation of Class B subordinate voting shares (1,240) (250)
Dividends paid (514) (515)
Contributions from non-controlling interests 263 439
Settlement of other liabilities (102) (65)
Net cash used in continuing financing activities (2,497) (317)
Net cash used in discontinued financing activities (68) (152)
Net cash used in financing activities (2,565) (469)
Increase (decrease) in cash and cash equivalents 6,398 (1,142)
Change in cash classified as held for sale 0 35
Effect of exchange rate changes on cash and cash equivalents 445 (32)
Cash and cash equivalents at beginning of year 744 1,883
Cash and cash equivalents at end of year $ 7,587 $ 744