XML 72 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segmented Information
12 Months Ended
Dec. 31, 2024
Operating Segments [Abstract]  
Segmented Information
33. Segmented Information

Based on the primary products we produce, we have two reportable segments that we report to our President and Chief Executive Officer – copper and zinc. Corporate activities are not considered a reportable segment and are included as a reconciliation to total consolidated results. These corporate activities include all of our initiatives in other commodities and groups that provide administrative, technical, financial and other support to our reportable segments. Operating income (expense) – other includes general and administration, exploration, research and innovation and other operating income (expense). Sales between segments are carried out on terms that arm’s-length parties would use. Total assets do not include intra-group receivables between segments. Deferred tax assets have been allocated among segments.

As a result of the sale of our steelmaking coal business in July of 2024 and the sale of our 21.3% interest in Fort Hills and associated downstream assets in 2023, we no longer present the associated steelmaking coal and energy segments in the tables below. The segmented information related to the steelmaking coal business and Fort Hills are disclosed in Note 5, Sale of Steelmaking Coal Business and Discontinued Operations.

(CAD$ in millions)
2024

CopperZincCorporateTotal
Revenue (Note 7(a))
$5,542 $3,523 $ $9,065 
Cost of sales(4,497)(2,961) (7,458)
Gross profit
1,045 562  1,607 
Asset impairment (Note 9(a))
 (1,038)(15)(1,053)
Operating income (expense) – other
13 39 (615)(563)
Profit (loss) from operations
1,058 (437)(630)(9)
Finance income
23 1 210 234 
Finance expense
(687)(66)(200)(953)
Non-operating income (expense)
(94)6 95 7 
Share of profit of joint venture
3   3 
Profit (loss) before taxes from continuing
operations
303 (496)(525)(718)
Depreciation and amortization
(1,356)(309)(61)(1,726)
Capital expenditures from continuing
   operations
2,267 345 23 2,635 
December 31, 2024
Goodwill (Note 19)
442   442 
Total assets$34,433 $4,187 $8,417 $47,037 
33. Segmented Information (continued)

(CAD$ in millions)
2023

CopperZincCorporateTotal
Revenue (Note 7(a))
$3,425 $3,051 $— $6,476 
Cost of sales(2,713)(2,651)— (5,364)
Gross profit
712 400 — 1,112 
Operating income (expense) – other
56 (86)(860)(890)
Profit (loss) from operations
768 314 (860)222 
Finance income23 86 110 
Finance expense
(79)(53)(28)(160)
Non-operating income (expense)
(190)— (59)(249)
Share of profit of joint venture
— — 
Profit (loss) before taxes from continuing
operations
524 262 (861)(75)
Depreciation and amortization
(553)(308)(64)(925)
Capital expenditures from continuing
   operations
4,018 298 24 4,340 
December 31, 2023
Goodwill from continuing operations
406 — — 406 
Goodwill from discontinued operations – Unallocated
— — — 702 
Goodwill (Note 19)
406 — — 1,108 
Total assets from continuing operations28,636 4,581 3,595 36,812 
Total assets from discontinued operations –
   Unallocated
— — — 19,381 
Total assets$28,636 $4,581 $3,595 $56,193 

Goodwill from discontinued operations and total assets from discontinued operations were unallocated to a segment, as they were derecognized as part of the sale of the steelmaking coal business in 2024 (Note 5).

The geographical distribution of all our non-current assets in 2024 and 2023, other than financial instruments, deferred tax assets and post-employment benefit assets, is as follows:

(CAD$ in millions)December 31,
2024
December 31,
2023
Canada$3,185 $21,678 
Chile24,497 22,400 
United States2,485 2,202 
Peru2,381 2,050 
Mexico
219 165 
Other35 36 
$32,802 $48,531