XML 175 R144.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial Instruments and Financial Risk Management - Summary of Contractual Undiscounted Cash Flow Requirements for Financial Liabilities (Details) - CAD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of detailed information about financial instruments [line items]      
Lease liabilities $ 951 $ 1,061 $ 571
QB advances from SMM/SC 4,483 $ 3,497  
Liquidity risk      
Disclosure of detailed information about financial instruments [line items]      
Trade accounts payable and other financial liabilities 2,576    
Debt (Note 22(f)) 4,577    
Lease liabilities 1,555    
Codelco preferential dividend liability 713    
Other liabilities 221    
Estimated interest payments on debt and QB advances from SMM/SC 1,687    
Downstream pipeline take-or-pay toll commitment 426    
Financial liabilities, contractual cash flows 18,807    
Liquidity risk | QB2      
Disclosure of detailed information about financial instruments [line items]      
QB advances from SMM/SC 4,512    
QB variable consideration to IMSA 140    
Estimated interest payments on debt and QB advances from SMM/SC 2,354    
Liquidity risk | Lease and Other Liabilities      
Disclosure of detailed information about financial instruments [line items]      
Estimated interest payments on debt and QB advances from SMM/SC 46    
Less Than 1 Year | Liquidity risk      
Disclosure of detailed information about financial instruments [line items]      
Trade accounts payable and other financial liabilities 2,576    
Debt (Note 22(f)) 423    
Lease liabilities 175    
Codelco preferential dividend liability 0    
Other liabilities 0    
Estimated interest payments on debt and QB advances from SMM/SC 267    
Downstream pipeline take-or-pay toll commitment 33    
Financial liabilities, contractual cash flows 3,924    
Less Than 1 Year | Liquidity risk | QB2      
Disclosure of detailed information about financial instruments [line items]      
QB advances from SMM/SC 0    
QB variable consideration to IMSA 72    
Estimated interest payments on debt and QB advances from SMM/SC 372    
Less Than 1 Year | Liquidity risk | Lease and Other Liabilities      
Disclosure of detailed information about financial instruments [line items]      
Estimated interest payments on debt and QB advances from SMM/SC 6    
2–3 Years | Liquidity risk      
Disclosure of detailed information about financial instruments [line items]      
Trade accounts payable and other financial liabilities 0    
Debt (Note 22(f)) 1,170    
Lease liabilities 248    
Codelco preferential dividend liability 0    
Other liabilities 198    
Estimated interest payments on debt and QB advances from SMM/SC 372    
Downstream pipeline take-or-pay toll commitment 70    
Financial liabilities, contractual cash flows 2,833    
2–3 Years | Liquidity risk | QB2      
Disclosure of detailed information about financial instruments [line items]      
QB advances from SMM/SC 0    
QB variable consideration to IMSA 68    
Estimated interest payments on debt and QB advances from SMM/SC 700    
2–3 Years | Liquidity risk | Lease and Other Liabilities      
Disclosure of detailed information about financial instruments [line items]      
Estimated interest payments on debt and QB advances from SMM/SC 7    
4–5 Years | Liquidity risk      
Disclosure of detailed information about financial instruments [line items]      
Trade accounts payable and other financial liabilities 0    
Debt (Note 22(f)) 846    
Lease liabilities 916    
Codelco preferential dividend liability 494    
Other liabilities 11    
Estimated interest payments on debt and QB advances from SMM/SC 242    
Downstream pipeline take-or-pay toll commitment 75    
Financial liabilities, contractual cash flows 3,211    
4–5 Years | Liquidity risk | QB2      
Disclosure of detailed information about financial instruments [line items]      
QB advances from SMM/SC 0    
QB variable consideration to IMSA 0    
Estimated interest payments on debt and QB advances from SMM/SC 600    
4–5 Years | Liquidity risk | Lease and Other Liabilities      
Disclosure of detailed information about financial instruments [line items]      
Estimated interest payments on debt and QB advances from SMM/SC 27    
More Than 5 Years | Liquidity risk      
Disclosure of detailed information about financial instruments [line items]      
Trade accounts payable and other financial liabilities 0    
Debt (Note 22(f)) 2,138    
Lease liabilities 216    
Codelco preferential dividend liability 219    
Other liabilities 12    
Estimated interest payments on debt and QB advances from SMM/SC 806    
Downstream pipeline take-or-pay toll commitment 248    
Financial liabilities, contractual cash flows 8,839    
More Than 5 Years | Liquidity risk | QB2      
Disclosure of detailed information about financial instruments [line items]      
QB advances from SMM/SC 4,512    
QB variable consideration to IMSA 0    
Estimated interest payments on debt and QB advances from SMM/SC 682    
More Than 5 Years | Liquidity risk | Lease and Other Liabilities      
Disclosure of detailed information about financial instruments [line items]      
Estimated interest payments on debt and QB advances from SMM/SC $ 6