XML 168 R137.htm IDEA: XBRL DOCUMENT v3.25.0.1
Non-Controlling Interests - Schedule of Financial Statements (Details) - CAD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Summarized balance sheet    
Current assets $ 12,574 $ 6,465
Current liabilities 4,370 5,892
Accumulated non-controlling interests 1,019 1,304
Summarized statement of comprehensive income (loss)    
Revenue 9,065 6,476
Profit (loss) 283 2,308
Other comprehensive income (loss) 1,733 (253)
Total comprehensive loss 2,067 2,072
Loss allocated to non-controlling interests (123) (101)
Summarized cash flows    
Cash flows provided by (used in) operating activities 2,790 4,084
Cash flows used in investing activities 6,173 (4,757)
Cash flows provided by financing activities (2,565) (469)
Effect of exchange rate changes on cash and cash equivalents 445 (32)
Quebrada Blanca SA    
Summarized balance sheet    
Current assets 1,492 1,025
Current liabilities 1,286 1,576
Current net assets (liabilities) 206 (551)
Non-current assets 23,244 20,931
Non-current liabilities 17,358 14,378
Non-current net assets 5,886 6,553
Net assets 6,092 6,002
Accumulated non-controlling interests 889 1,104
Summarized statement of comprehensive income (loss)    
Revenue 2,376 595
Profit (loss) (1,200) (465)
Other comprehensive income (loss) 219 (76)
Total comprehensive loss (981) (541)
Loss allocated to non-controlling interests (462) (188)
Summarized cash flows    
Cash flows provided by (used in) operating activities 554 (506)
Cash flows used in investing activities (1,407) (3,203)
Cash flows provided by financing activities 841 3,751
Effect of exchange rate changes on cash and cash equivalents 9 (4)
Increase (decrease) in cash and cash equivalents $ (3) $ 38