XML 135 R104.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Summary of Detailed Information About Borrowings (Details)
$ in Millions, $ in Millions
Dec. 31, 2024
CAD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2023
USD ($)
Disclosure of detailed information about borrowings [line items]        
Gross debt $ 4,531   $ 6,534  
Less current portion of debt (423)   (515)  
Borrowings $ 4,108   6,019  
3.9% notes due July 2030        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 3.90% 3.90%    
Gross debt $ 204   658  
6.125% notes due October 2035 (a)        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 6.125% 6.125%    
Gross debt $ 266   439  
6.0% notes due August 2040 (a)        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 6.00% 6.00%    
Gross debt $ 278   624  
6.25% notes due July 2041 (a)        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 6.25% 6.25%    
Gross debt $ 349   519  
5.2% notes due March 2042 (a)        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 5.20% 5.20%    
Gross debt $ 237   516  
5.4% notes due February 2043 (a)        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 5.40% 5.40%    
Gross debt $ 154   481  
Notes issued        
Disclosure of detailed information about borrowings [line items]        
Gross debt 1,488   3,237  
Quebrada Blanca Phase 2 project facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt 2,719   2,873  
Carmen de Andacollo short-term loans        
Disclosure of detailed information about borrowings [line items]        
Gross debt 0   126  
Antamina loan agreements        
Disclosure of detailed information about borrowings [line items]        
Gross debt 324   298  
Face Value        
Disclosure of detailed information about borrowings [line items]        
Gross debt   $ 3,181   $ 4,996
Less current portion of debt   (294)   (389)
Borrowings   2,887   4,607
Face Value | 3.9% notes due July 2030        
Disclosure of detailed information about borrowings [line items]        
Gross debt   143   503
Face Value | 6.125% notes due October 2035 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt   187   336
Face Value | 6.0% notes due August 2040 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt   194   473
Face Value | 6.25% notes due July 2041 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt   245   396
Face Value | 5.2% notes due March 2042 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt   167   395
Face Value | 5.4% notes due February 2043 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt   108   367
Face Value | Notes issued        
Disclosure of detailed information about borrowings [line items]        
Gross debt   1,044   2,470
Face Value | Quebrada Blanca Phase 2 project facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt   1,912   2,206
Face Value | Carmen de Andacollo short-term loans        
Disclosure of detailed information about borrowings [line items]        
Gross debt   0   95
Face Value | Antamina loan agreements        
Disclosure of detailed information about borrowings [line items]        
Gross debt   $ 225   $ 225
Fair Value        
Disclosure of detailed information about borrowings [line items]        
Gross debt 4,616   6,631  
Less current portion of debt (423)   (515)  
Borrowings 4,193   6,116  
Fair Value | 3.9% notes due July 2030        
Disclosure of detailed information about borrowings [line items]        
Gross debt 196   621  
Fair Value | 6.125% notes due October 2035 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt 273   467  
Fair Value | 6.0% notes due August 2040 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt 273   642  
Fair Value | 6.25% notes due July 2041 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt 350   544  
Fair Value | 5.2% notes due March 2042 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt 212   488  
Fair Value | 5.4% notes due February 2043 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt 141   466  
Fair Value | Notes issued        
Disclosure of detailed information about borrowings [line items]        
Gross debt 1,445   3,228  
Fair Value | Quebrada Blanca Phase 2 project facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt 2,847   2,979  
Fair Value | Carmen de Andacollo short-term loans        
Disclosure of detailed information about borrowings [line items]        
Gross debt 0   126  
Fair Value | Antamina loan agreements        
Disclosure of detailed information about borrowings [line items]        
Gross debt $ 324   $ 298