XML 129 R94.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Summary of Detailed Information About Borrowings (Details)
$ in Millions, $ in Millions
Dec. 31, 2022
CAD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
CAD ($)
Dec. 31, 2021
USD ($)
Disclosure of detailed information about borrowings [line items]        
Gross debt $ 7,167   $ 7,374  
Less current portion of debt (616)   (213)  
Borrowings $ 6,551   7,161  
4.75% notes due January 2022        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 4.75% 4.75%    
Gross debt $ 0   190  
3.75% notes due February 2023        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 3.75% 3.75%    
Gross debt $ 147   137  
3.9% notes due July 2030        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 3.90% 3.90%    
Gross debt $ 673   688  
6.125% notes due October 2035 (a)        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 6.125% 6.125%    
Gross debt $ 449   761  
6.0% notes due August 2040 (a)        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 6.00% 6.00%    
Gross debt $ 648   620  
6.25% notes due July 2041 (a)        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 6.25% 6.25%    
Gross debt $ 531   997  
5.2% notes due March 2042 (a)        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 5.20% 5.20%    
Gross debt $ 529   500  
5.4% notes due February 2043 (a)        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 5.40% 5.40%    
Gross debt $ 492   473  
Notes issued        
Disclosure of detailed information about borrowings [line items]        
Gross debt 3,469   4,366  
Quebrada Blanca Phase 2 project facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt 3,322   2,785  
Revolving credit facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt 71   0  
Antamina loan agreements        
Disclosure of detailed information about borrowings [line items]        
Gross debt 305   223  
Face Value        
Disclosure of detailed information about borrowings [line items]        
Gross debt   $ 5,362   $ 5,906
Less current portion of debt   (454)   (168)
Borrowings   4,908   5,738
Face Value | 4.75% notes due January 2022        
Disclosure of detailed information about borrowings [line items]        
Gross debt   0   150
Face Value | 3.75% notes due February 2023        
Disclosure of detailed information about borrowings [line items]        
Gross debt   108   108
Face Value | 3.9% notes due July 2030        
Disclosure of detailed information about borrowings [line items]        
Gross debt   503   550
Face Value | 6.125% notes due October 2035 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt   336   609
Face Value | 6.0% notes due August 2040 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt   480   490
Face Value | 6.25% notes due July 2041 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt   396   795
Face Value | 5.2% notes due March 2042 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt   395   399
Face Value | 5.4% notes due February 2043 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt   367   377
Face Value | Notes issued        
Disclosure of detailed information about borrowings [line items]        
Gross debt   2,585   3,478
Face Value | Quebrada Blanca Phase 2 project facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt   2,500   2,252
Face Value | Revolving credit facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt   52   0
Face Value | Antamina loan agreements        
Disclosure of detailed information about borrowings [line items]        
Gross debt   $ 225   $ 176
Fair Value        
Disclosure of detailed information about borrowings [line items]        
Gross debt 7,089   8,570  
Less current portion of debt (616)   (213)  
Borrowings 6,473   8,357  
Fair Value | 4.75% notes due January 2022        
Disclosure of detailed information about borrowings [line items]        
Gross debt 0   190  
Fair Value | 3.75% notes due February 2023        
Disclosure of detailed information about borrowings [line items]        
Gross debt 147   140  
Fair Value | 3.9% notes due July 2030        
Disclosure of detailed information about borrowings [line items]        
Gross debt 614   751  
Fair Value | 6.125% notes due October 2035 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt 452   1,005  
Fair Value | 6.0% notes due August 2040 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt 631   795  
Fair Value | 6.25% notes due July 2041 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt 531   1,349  
Fair Value | 5.2% notes due March 2042 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt 471   602  
Fair Value | 5.4% notes due February 2043 (a)        
Disclosure of detailed information about borrowings [line items]        
Gross debt 448   586  
Fair Value | Notes issued        
Disclosure of detailed information about borrowings [line items]        
Gross debt 3,294   5,418  
Fair Value | Quebrada Blanca Phase 2 project facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt 3,419   2,929  
Fair Value | Revolving credit facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt 71   0  
Fair Value | Antamina loan agreements        
Disclosure of detailed information about borrowings [line items]        
Gross debt $ 305   $ 223