XML 59 R24.htm IDEA: XBRL DOCUMENT v3.22.4
Property, Plant and Equipment
12 Months Ended
Dec. 31, 2022
Property, plant and equipment [abstract]  
Property, Plant and Equipment Property, Plant and Equipment
(CAD$ in millions)Exploration
and
Evaluation
Mineral
Properties
Land,
Buildings,
Plant and
Equipment
Capitalized
Production
Stripping
Costs
Construction
In Progress
Total
At December 31, 2020
Cost$903 $20,758 $16,722 $6,598 $7,919 $52,900 
Accumulated depreciation— (6,223)(9,145)(3,954)— (19,322)
Net book value$903 $14,535 $7,577 $2,644 $7,919 $33,578 
Year ended December 31, 2021
Opening net book value$903 $14,535 $7,577 $2,644 $7,919 $33,578 
Additions45 — 181 740 3,877 4,843 
Disposals— — (6)— (18)(24)
Impairment reversal— 215 — — — 215 
Depreciation and amortization— (373)(802)(694)— (1,869)
Transfers between classifications— (50)2,162 — (2,112)— 
Decommissioning and restoration
   provisions change in estimate
— 250 39 — — 289 
Capitalized borrowing costs— 115 — — 255 370 
Changes in foreign exchange
   rates
(4)(11)(13)(2)10 (20)
Closing net book value$944 $14,681 $9,138 $2,688 $9,931 $37,382 
At December 31, 2021
Cost$944 $21,362 $18,716 $7,334 $9,931 $58,287 
Accumulated depreciation— (6,681)(9,578)(4,646)— (20,905)
Net book value$944 $14,681 $9,138 $2,688 $9,931 $37,382 
Year ended December 31, 2022
Opening net book value$944 $14,681 $9,138 $2,688 $9,931 $37,382 
Additions102 — 389 1,138 4,964 6,593 
Disposals— — (25)— (5)(30)
Asset impairment (37)(247)(959)— — (1,243)
Depreciation and amortization— (325)(906)(630)— (1,861)
Transfers between classifications— 104 1,420 — (1,524)— 
Decommissioning and restoration
provisions change in estimate
— (743)(145)— — (888)
Capitalized borrowing costs— 131 — — 358 489 
Transfers to assets held for sale(142)(546)(735)— (129)(1,552)
Changes in foreign exchange rates28 235 172 52 718 1,205 
Closing net book value$895 $13,290 $8,349 $3,248 $14,313 $40,095 
At December 31, 2022
Cost$895 $20,364 $18,567 $8,596 $14,313 $62,735 
Accumulated depreciation— (7,074)(10,218)(5,348)— (22,640)
Net book value$895 $13,290 $8,349 $3,248 $14,313 $40,095 
16.    Property, Plant and Equipment (continued)

a) Exploration and Evaluation

Significant exploration and evaluation projects in property, plant and equipment include the Galore Creek and Zafranal projects. The San Nicolás and Mesaba projects were reclassified to assets held for sale in 2022 (Notes 5(b) and (c)).

b) Borrowing Costs

Borrowing costs are capitalized at a rate based on our weighted average cost of borrowing or at the rate on the project-specific debt, as applicable. Capitalized borrowing costs are classified with the asset they relate to within mineral properties, land, buildings, plant and equipment, or construction in progress. Our weighted average borrowing rate used for capitalization of borrowing costs in 2022 was 5.7% (2021 – 5.4%).