XML 160 R125.htm IDEA: XBRL DOCUMENT v3.22.4
Non-Controlling Interests - Schedule of Financial Statements (Details) - CAD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Summarized balance sheet    
Current assets $ 8,293 $ 6,103
Current liabilities 5,864 3,760
Accumulated non-controlling interests 1,038 768
Summarized statement of comprehensive income (loss)    
Revenue 17,316 12,766
Loss for the period 3,298 2,915
Other comprehensive income (loss) 875 122
Total comprehensive loss 4,173 3,037
Loss allocated to non-controlling interests (19) 47
Summarized cash flows    
Cash flows from operating activities 7,983 4,738
Cash flows from investing activities (5,680) (4,819)
Cash flows from financing activities (1,990) 1,056
Effect of exchange rate changes on cash and cash equivalents 178 2
Quebrada Blanca    
Summarized balance sheet    
Current assets 442 166
Current liabilities 1,946 731
Current net assets (1,504) (565)
Non-current assets 17,197 11,699
Non-current liabilities 10,647 7,328
Non-current net assets 6,550 4,371
Net assets 5,046 3,806
Accumulated non-controlling interests 874 612
Summarized statement of comprehensive income (loss)    
Revenue 105 136
Loss for the period (257) (182)
Other comprehensive income (loss) 206 (10)
Total comprehensive loss (51) (192)
Loss allocated to non-controlling interests (95) (20)
Summarized cash flows    
Cash flows from operating activities (1,579) (516)
Cash flows from investing activities (3,304) (2,597)
Cash flows from financing activities 4,918 3,117
Effect of exchange rate changes on cash and cash equivalents 7 2
Increase in cash and cash equivalents $ 42 $ 6