XML 123 R89.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Summary of Detailed Information About Borrowings (Detail)
$ in Millions, $ in Millions
Dec. 31, 2021
CAD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
CAD ($)
Dec. 31, 2020
USD ($)
Disclosure of detailed information about borrowings [line items]        
Gross debt $ 7,374   $ 6,255  
Less current portion of debt (213)   (115)  
Borrowings $ 7,161   $ 6,140  
4.5% notes due January 2021        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes     4.50% 4.50%
4.75% notes due January 2022        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 4.75% 4.75% 4.75% 4.75%
Gross debt $ 190   $ 190  
3.75% notes due February 2023        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 3.75% 3.75% 3.75% 3.75%
Gross debt $ 137   $ 139  
3.9% notes due July 2030        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 3.90% 3.90%    
Gross debt $ 688   690  
6.125% notes due October 2035        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 6.125% 6.125%    
Gross debt $ 761   764  
6.0% notes due August 2040        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 6.00% 6.00%    
Gross debt $ 620   622  
6.25% notes due July 2041        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 6.25% 6.25%    
Gross debt $ 997   1,001  
5.2% notes due March 2042        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 5.20% 5.20%    
Gross debt $ 500   502  
5.4% notes due February 2043        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 5.40% 5.40%    
Gross debt $ 473   475  
Notes issued        
Disclosure of detailed information about borrowings [line items]        
Gross debt 4,366   4,383  
Quebrada Blanca Phase 2 project facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt 2,785 $ 2,300 1,423  
Revolving credit facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt 0   334  
Antamina loan agreements        
Disclosure of detailed information about borrowings [line items]        
Gross debt 223   115  
Face Value        
Disclosure of detailed information about borrowings [line items]        
Gross debt   5,906   $ 4,977
Less current portion of debt   (168)   (90)
Borrowings   5,738   4,887
Face Value | 4.75% notes due January 2022        
Disclosure of detailed information about borrowings [line items]        
Gross debt   150   150
Face Value | 3.75% notes due February 2023        
Disclosure of detailed information about borrowings [line items]        
Gross debt   108   108
Face Value | 3.9% notes due July 2030        
Disclosure of detailed information about borrowings [line items]        
Gross debt   550   550
Face Value | 6.125% notes due October 2035        
Disclosure of detailed information about borrowings [line items]        
Gross debt   609   609
Face Value | 6.0% notes due August 2040        
Disclosure of detailed information about borrowings [line items]        
Gross debt   490   490
Face Value | 6.25% notes due July 2041        
Disclosure of detailed information about borrowings [line items]        
Gross debt   795   795
Face Value | 5.2% notes due March 2042        
Disclosure of detailed information about borrowings [line items]        
Gross debt   399   399
Face Value | 5.4% notes due February 2043        
Disclosure of detailed information about borrowings [line items]        
Gross debt   377   377
Face Value | Notes issued        
Disclosure of detailed information about borrowings [line items]        
Gross debt   3,478   3,478
Face Value | Quebrada Blanca Phase 2 project facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt   2,252   1,147
Face Value | Revolving credit facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt   0   262
Face Value | Antamina loan agreements        
Disclosure of detailed information about borrowings [line items]        
Gross debt   $ 176   $ 90
Fair Value        
Disclosure of detailed information about borrowings [line items]        
Gross debt 8,570   7,291  
Less current portion of debt (213)   (115)  
Borrowings 8,357   7,176  
Fair Value | 4.75% notes due January 2022        
Disclosure of detailed information about borrowings [line items]        
Gross debt 190   195  
Fair Value | 3.75% notes due February 2023        
Disclosure of detailed information about borrowings [line items]        
Gross debt 140   144  
Fair Value | 3.9% notes due July 2030        
Disclosure of detailed information about borrowings [line items]        
Gross debt 751   781  
Fair Value | 6.125% notes due October 2035        
Disclosure of detailed information about borrowings [line items]        
Gross debt 1,005   1,005  
Fair Value | 6.0% notes due August 2040        
Disclosure of detailed information about borrowings [line items]        
Gross debt 795   782  
Fair Value | 6.25% notes due July 2041        
Disclosure of detailed information about borrowings [line items]        
Gross debt 1,349   1,309  
Fair Value | 5.2% notes due March 2042        
Disclosure of detailed information about borrowings [line items]        
Gross debt 602   596  
Fair Value | 5.4% notes due February 2043        
Disclosure of detailed information about borrowings [line items]        
Gross debt 586   571  
Fair Value | Notes issued        
Disclosure of detailed information about borrowings [line items]        
Gross debt 5,418   5,383  
Fair Value | Quebrada Blanca Phase 2 project facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt 2,929   1,459  
Fair Value | Revolving credit facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt 0   334  
Fair Value | Antamina loan agreements        
Disclosure of detailed information about borrowings [line items]        
Gross debt $ 223   $ 115