XML 97 R63.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segmented Information (Tables)
12 Months Ended
Dec. 31, 2021
Operating Segments [Abstract]  
Schedule of Operating Segments
(CAD$ in millions)December 31, 2021
 CopperZincSteelmaking CoalEnergyCorporateTotal
Segment revenue$3,452 $3,574 $6,251 $715 $ $13,992 
Less intra-segment revenue (511)   (511)
Revenue (Note 5(a))
3,452 3,063 6,251 715  13,481 
Cost of sales(1,711)(2,375)(3,466)(848) (8,400)
Gross profit (loss)1,741 688 2,785 (133) 5,081 
Impairment reversal (Note 7(a))
215     215 
Other operating income (expense)(14)(41)153 (21)(523)(446)
Profit (loss) from operations1,942 647 2,938 (154)(523)4,850 
Net finance income (expense)(116)(47)(91)(26)70 (210)
Non-operating income (expense)(137)4   28 (105)
Share of loss of associates and joint ventures(3)    (3)
Profit (loss) before taxes1,686 604 2,847 (180)(425)4,532 
Capital expenditures3,074 259 1,284 83 13 4,713 
Goodwill (Note 16)
389  702   1,091 
Total assets$18,077 $4,401 $18,390 $2,704 $3,796 $47,368 

(CAD$ in millions)December 31, 2020
 CopperZincSteelmaking CoalEnergyCorporateTotal
Segment revenue$2,419 $3,164 $3,375 $454 $— $9,412 
Less intra-segment revenue— (464)— — — (464)
Revenue (Note 5(a))
2,419 2,700 3,375 454 — 8,948 
Cost of sales(1,560)(2,177)(3,098)(780)— (7,615)
Gross profit (loss)859 523 277 (326)— 1,333 
Asset impairment (Note 7(a))
— — — (1,244)— (1,244)
Other operating expenses(323)(98)(193)(28)(357)(999)
Profit (loss) from operations536 425 84 (1,598)(357)(910)
Net finance income (expense)(151)(44)(56)(26)(268)
Non-operating income (expense)38 (4)13 — (4)43 
Share of gain (loss) of associates and joint ventures— — — (2)(1)
Profit (loss) before taxes424 377 41 (1,624)(354)(1,136)
Capital expenditures1,990 247 1,284 91 16 3,628 
Goodwill (Note 16)
391 — 702 — — 1,093 
Total assets$14,546 $4,006 $17,266 $2,658 $2,802 $41,278 
Schedule of Geographical Areas
The geographical distribution of our non-current assets, other than financial instruments, deferred tax assets and post-employment benefit assets, is as follows:

(CAD$ in millions)December 31,
2021
December 31,
2020
Canada$22,949 $22,410 
Chile13,771 10,555 
United States1,788 1,710 
Peru1,597 1,483 
Other162 157 
$40,267 $36,315