XML 96 R62.htm IDEA: XBRL DOCUMENT v3.22.0.1
Non-Controlling Interests (Tables)
12 Months Ended
Dec. 31, 2021
Interests In Other Entities [Abstract]  
Summary of Information About Subsidiaries with Non-controlling Interests and Non-controlling Interest Balances
(CAD$ in millions)Principal Place of
Business
Percentage of Ownership
Interest and Voting Rights Held
by Non-Controlling Interest
December 31,
2021
December 31,
2020
Carmen de AndacolloRegion IV, Chile10 %$24 $26 
Quebrada Blanca (a)Region I, Chile40 %612 526 
Elkview Mine Limited
Partnership
British Columbia,
Canada
%86 74 
Compañía Minera
Zafranal S.A.C.
Arequipa Region,
Peru
20 %46 43 
$768 $669 
25.    Non-Controlling Interests (continued)

a) Quebrada Blanca

The non-controlling interest in QBSA, the entity that owns QB2, consists of SMM/SC, who subscribed for a 30% indirect interest in QBSA in 2019, and ENAMI, a Chilean state-owned agency that holds a 10% preference share interest. ENAMI’s interest in QBSA does not require ENAMI to make contributions toward QBSA’s capital spending.

The following is the summarized financial information for Quebrada Blanca before intra-group eliminations. Quebrada Blanca has non-controlling interests that are considered material to our consolidated financial statements.

(CAD$ in millions)December 31, 2021December 31, 2020
Summarized balance sheet
   Current assets$166 $221 
   Current liabilities731 698 
   Current net assets(565)(477)
   Non-current assets11,699 8,575 
   Non-current liabilities7,328 4,841 
   Non-current net assets4,371 3,734 
Net assets$3,806 $3,257 
Accumulated non-controlling interests$612 $526 
Summarized statement of comprehensive income (loss)
   Revenue$136 $116 
   Loss for the period(182)(291)
   Other comprehensive income (loss)(10)(47)
   Total comprehensive income (loss)$(192)$(338)
Loss allocated to non-controlling interests$(20)$(95)
Summarized cash flows
   Cash flows from operating activities$(516)$(442)
   Cash flows from investing activities(2,597)(1,657)
   Cash flows from financing activities3,117 1,668 
   Effect of exchange rates on cash and cash equivalents2 
Net increase (decrease) in cash and cash equivalents$6 $(423)