XML 154 R120.htm IDEA: XBRL DOCUMENT v3.22.0.1
Non-Controlling Interests - Schedule of Financial Statements (Details) - CAD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Summarized balance sheet    
Current assets $ 6,103 $ 4,000
Current liabilities 3,760 3,245
Accumulated non-controlling interests 768 669
Summarized statement of comprehensive income (loss)    
Revenue 13,481 8,948
Loss for the period 2,915 (944)
Other comprehensive income (loss) 122 (126)
Total comprehensive income (loss) 3,037 (1,070)
Loss allocated to non-controlling interests 47 (80)
Summarized cash flows    
Cash flows from operating activities 4,738 1,563
Cash flows from investing activities (4,819) (3,672)
Cash flows from financing activities 1,056 1,528
Effect of exchange rate changes on cash and cash equivalents 2 5
Net increase (decrease) in cash and cash equivalents 977 (576)
Quebrada Blanca    
Summarized balance sheet    
Current assets 166 221
Current liabilities 731 698
Current net assets (565) (477)
Non-current assets 11,699 8,575
Non-current liabilities 7,328 4,841
Non-current net assets 4,371 3,734
Net assets 3,806 3,257
Accumulated non-controlling interests 612 526
Summarized statement of comprehensive income (loss)    
Revenue 136 116
Loss for the period (182) (291)
Other comprehensive income (loss) (10) (47)
Total comprehensive income (loss) (192) (338)
Loss allocated to non-controlling interests (20) (95)
Summarized cash flows    
Cash flows from operating activities (516) (442)
Cash flows from investing activities (2,597) (1,657)
Cash flows from financing activities 3,117 1,668
Effect of exchange rate changes on cash and cash equivalents 2 8
Net increase (decrease) in cash and cash equivalents $ 6 $ (423)