XML 125 R90.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - Summary of Detailed Information About Borrowings (Detail)
$ in Millions, $ in Millions
Dec. 31, 2020
CAD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
CAD ($)
Dec. 31, 2019
USD ($)
Disclosure of detailed information about borrowings [line items]        
Gross debt $ 6,255   $ 4,162  
Less current portion of debt (115)   (29)  
Borrowings $ 6,140   4,133  
4.5% notes due January 2021        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 4.50% 4.50%    
Gross debt $ 0   152  
4.75% notes due January 2022        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 4.75% 4.75%    
Gross debt $ 190   262  
3.75% notes due February 2023        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 3.75% 3.75%    
Gross debt $ 139   289  
3.9% notes due July 2030        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 3.90% 3.90%    
Gross debt $ 690   0  
6.125% notes due October 2035        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 6.125% 6.125%    
Gross debt $ 764   779  
6.0% notes due August 2040        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 6.00% 6.00%    
Gross debt $ 622   634  
6.25% notes due July 2041        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 6.25% 6.25%    
Gross debt $ 1,001   1,021  
5.2% notes due March 2042        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 5.20% 5.20%    
Gross debt $ 502   512  
5.4% notes due February 2043        
Disclosure of detailed information about borrowings [line items]        
Interest rate of notes 5.40% 5.40%    
Gross debt $ 475   484  
Notes issued        
Disclosure of detailed information about borrowings [line items]        
Gross debt 4,383   4,133  
Quebrada Blanca Phase 2 project facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt 1,423 $ 1,150 0  
Revolving credit facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt 334 262 0  
Antamina credit facilities (e)        
Disclosure of detailed information about borrowings [line items]        
Gross debt 115   29  
Face Value        
Disclosure of detailed information about borrowings [line items]        
Gross debt   4,977   $ 3,232
Less current portion of debt   (90)   (23)
Borrowings   4,887   3,209
Face Value | 4.5% notes due January 2021        
Disclosure of detailed information about borrowings [line items]        
Gross debt   0   117
Face Value | 4.75% notes due January 2022        
Disclosure of detailed information about borrowings [line items]        
Gross debt   150   202
Face Value | 3.75% notes due February 2023        
Disclosure of detailed information about borrowings [line items]        
Gross debt   108   220
Face Value | 3.9% notes due July 2030        
Disclosure of detailed information about borrowings [line items]        
Gross debt   550   0
Face Value | 6.125% notes due October 2035        
Disclosure of detailed information about borrowings [line items]        
Gross debt   609   609
Face Value | 6.0% notes due August 2040        
Disclosure of detailed information about borrowings [line items]        
Gross debt   490   490
Face Value | 6.25% notes due July 2041        
Disclosure of detailed information about borrowings [line items]        
Gross debt   795   795
Face Value | 5.2% notes due March 2042        
Disclosure of detailed information about borrowings [line items]        
Gross debt   399   399
Face Value | 5.4% notes due February 2043        
Disclosure of detailed information about borrowings [line items]        
Gross debt   377   377
Face Value | Notes issued        
Disclosure of detailed information about borrowings [line items]        
Gross debt   3,478   3,209
Face Value | Quebrada Blanca Phase 2 project facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt   1,147   0
Face Value | Revolving credit facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt   262   0
Face Value | Antamina credit facilities (e)        
Disclosure of detailed information about borrowings [line items]        
Gross debt   $ 90   $ 23
Fair Value        
Disclosure of detailed information about borrowings [line items]        
Gross debt 7,291   4,643  
Less current portion of debt (115)   (29)  
Borrowings 7,176   4,614  
Fair Value | 4.5% notes due January 2021        
Disclosure of detailed information about borrowings [line items]        
Gross debt 0   155  
Fair Value | 4.75% notes due January 2022        
Disclosure of detailed information about borrowings [line items]        
Gross debt 195   273  
Fair Value | 3.75% notes due February 2023        
Disclosure of detailed information about borrowings [line items]        
Gross debt 144   298  
Fair Value | 3.9% notes due July 2030        
Disclosure of detailed information about borrowings [line items]        
Gross debt 781   0  
Fair Value | 6.125% notes due October 2035        
Disclosure of detailed information about borrowings [line items]        
Gross debt 1,005   932  
Fair Value | 6.0% notes due August 2040        
Disclosure of detailed information about borrowings [line items]        
Gross debt 782   712  
Fair Value | 6.25% notes due July 2041        
Disclosure of detailed information about borrowings [line items]        
Gross debt 1,309   1,187  
Fair Value | 5.2% notes due March 2042        
Disclosure of detailed information about borrowings [line items]        
Gross debt 596   537  
Fair Value | 5.4% notes due February 2043        
Disclosure of detailed information about borrowings [line items]        
Gross debt 571   520  
Fair Value | Notes issued        
Disclosure of detailed information about borrowings [line items]        
Gross debt 5,383   4,614  
Fair Value | Quebrada Blanca Phase 2 project facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt 1,459   0  
Fair Value | Revolving credit facility        
Disclosure of detailed information about borrowings [line items]        
Gross debt 334   0  
Fair Value | Antamina credit facilities (e)        
Disclosure of detailed information about borrowings [line items]        
Gross debt $ 115   $ 29