XML 98 R63.htm IDEA: XBRL DOCUMENT v3.20.4
Segmented Information (Tables)
12 Months Ended
Dec. 31, 2020
Operating Segments [Abstract]  
Schedule of Operating Segments
(CAD$ in millions)December 31, 2020
 CopperZincSteelmaking CoalEnergyCorporateTotal
Segment revenues$2,419 $3,164 $3,375 $454 $ $9,412 
Less intra-segment revenues (464)   (464)
Revenues (Note 6(a))2,419 2,700 3,375 454  8,948 
Cost of sales(1,560)(2,177)(3,098)(780) (7,615)
Gross profit (loss)859 523 277 (326) 1,333 
Asset impairments (Note 8(a))   (1,244) (1,244)
Other operating expenses(323)(98)(193)(28)(357)(999)
Profit (loss) from operations536 425 84 (1,598)(357)(910)
Net finance income (expense)(151)(44)(56)(26)9 (268)
Non-operating income (expense)38 (4)13  (4)43 
Share of gain (loss) of associates
and joint ventures
1    (2)(1)
Profit (loss) before taxes424 377 41 (1,624)(354)(1,136)
Capital expenditures1,990 247 1,284 91 16 3,628 
Goodwill391  702   1,093 
Total assets14,546 4,006 17,266 2,658 2,802 41,278 
(CAD$ in millions)December 31, 2019
 CopperZincSteelmaking CoalEnergyCorporateTotal
Segment revenues$2,469 $3,487 $5,522 $975 $— $12,453 
Less intra-segment revenues— (519)— — — (519)
Revenues (Note 6(a))2,469 2,968 5,522 975 — 11,934 
Cost of sales(1,852)(2,367)(3,410)(965)— (8,594)
Gross profit617 601 2,112 10 — 3,340 
Asset impairments (Note 8(a))(31)— (289)(2,370)— (2,690)
Other operating expenses(183)(63)(136)(26)(392)(800)
Profit (loss) from operations403 538 1,687 (2,386)(392)(150)
Net finance income (expense)(119)(47)(60)(27)35 (218)
Non-operating income (expense)50 (9)(15)(2)(121)(97)
Share of loss of associates
and joint ventures
(2)— — — (1)(3)
Profit (loss) before taxes332 482 1,612 (2,415)(479)(468)
Capital expenditures1,757 307 1,197 191 16 3,468 
Goodwill399 — 702 — — 1,101 
Total assets12,740 3,904 16,032 3,916 2,758 39,350 
Schedule of Geographical Areas
(CAD$ in millions)December 31,
2020
December 31,
2019
Canada$22,410 $22,033 
Chile10,555 8,697 
United States1,710 1,567 
Peru1,483 1,499 
Other157 149 
$36,315 $33,945