XML 156 R121.htm IDEA: XBRL DOCUMENT v3.20.4
Non-Controlling Interests - Schedule of Financial Statements (Details) - CAD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Mar. 29, 2019
Summarized balance sheet      
Current assets $ 4,000 $ 4,495  
Current liabilities 3,245 2,776  
Accumulated non-controlling interests 669 770  
Summarized statement of comprehensive income (loss)      
Revenue 8,948 11,934  
Loss for the period (944) (588)  
Other comprehensive income (loss) (126) (231)  
Total comprehensive income (loss) (1,070) (819)  
Loss allocated to non-controlling interests (80) 17  
Summarized cash flows      
Cash flows from operating activities 1,563 3,484  
Cash flows from investing activities (3,672) (3,566)  
Cash flows from financing activities 1,528 (537)  
Effect of exchange rate changes on cash and cash equivalents 5 (89)  
Net increase (decrease) in cash and cash equivalents (576) (708)  
Quebrada Blanca      
Summarized balance sheet      
Current assets 221 653  
Current liabilities 698 512  
Current net assets (477) 141  
Non-current assets 8,575 6,628  
Non-current liabilities 4,841 3,448  
Non-current net assets 3,734 3,180  
Net assets 3,257 3,321  
Accumulated non-controlling interests 526 634 $ 793
Summarized statement of comprehensive income (loss)      
Revenue 116 170  
Loss for the period (291) (120)  
Other comprehensive income (loss) (47) (138)  
Total comprehensive income (loss) (338) (258)  
Loss allocated to non-controlling interests (95) (24)  
Summarized cash flows      
Cash flows from operating activities (442) (298)  
Cash flows from investing activities (1,657) (1,255)  
Cash flows from financing activities 1,668 2,076  
Effect of exchange rate changes on cash and cash equivalents 8 (22)  
Net increase (decrease) in cash and cash equivalents $ (423) $ 501