XML 144 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Cash Instruments (Tables)
12 Months Ended
Dec. 31, 2012
Cash Instruments [Abstract]  
Fair Value, Cash Instruments, Measurement Inputs, Disclosure
             

Level 3 Cash Instruments

 

 

Level 3 Assets as of      December 2012

(in millions)

 

 

Significant Unobservable Inputs   

by Valuation Technique

 

 

Range of Significant Unobservable Inputs (Weighted Average 1) as of December 2012

 

 

 

Loans and securities backed by commercial real estate

 

Ÿ Collateralized by a single commercial real estate property or a portfolio of properties

 

Ÿ May include tranches of varying levels
of subordination

 

 

 

$3,389

 

 

Discounted cash flows:

 

   
     

Ÿ  Yield

 

  4.0% to 43.3% (9.8%)
     

Ÿ  Recovery rate 3

 

  37.0% to 96.2% (81.7%)
     

Ÿ  Duration (years) 4

 

  0.1 to 7.0 (2.6)
     

Ÿ  Basis

 

 

(13) points to 18 points (2 points)

 

 

Loans and securities backed by residential real estate

 

Ÿ  Collateralized by portfolios of residential real estate

 

Ÿ  May include tranches of varying levels
of subordination

 

 

$1,619

 

 

Discounted cash flows:

 

   
     

Ÿ  Yield

 

  3.1% to 17.0% (9.7%)
     

Ÿ  Cumulative loss rate

 

  0.0% to 61.6% (31.6%)
     

Ÿ  Duration (years) 4

 

  1.3 to 5.9 (3.7)

 

Bank loans and bridge loans

 

 

$11,235

 

 

Discounted cash flows:

 

   
     

Ÿ  Yield

 

  0.3% to 34.5% (8.3%)
     

Ÿ  Recovery rate 3

 

  16.5% to 85.0% (56.0%)
     

Ÿ  Duration (years) 4

 

  0.2 to 4.4 (1.9)

 

Non-U.S. government and agency obligations

 

Corporate debt securities

 

State and municipal obligations

 

Other debt obligations

 

 

$4,651

 

 

Discounted cash flows:

 

   
     

Ÿ  Yield

 

  0.6% to 33.7% (8.6%)
     

Ÿ  Recovery rate 3

 

  0.0% to 70.0% (53.4%)
     

Ÿ Duration (years) 4

 

  0.5 to 15.5 (4.0)

 

Equities and convertible debentures (including private equity investments and investments in real estate entities)

 

 

$14,855  2

 

 

Comparable multiples:

 

   
     

Ÿ  Multiples

 

  0.7x to 21.0x (7.2x)
     

Discounted cash flows:

 

   
     

Ÿ  Discount rate

 

  10.0% to 25.0% (14.3%)
     

Ÿ  Long-term growth rate/compound annual growth rate

 

 

0.7% to 25.0% (9.3%)

 

     

Ÿ Capitalization rate

 

  3.9% to 11.4% (7.3%)

 

1.

Weighted averages are calculated by weighting each input by the relative fair value of the respective financial instruments.

 

2.

The fair value of any one instrument may be determined using multiple valuation techniques. For example, market comparables and discounted cash flows may be used together to determine fair value. Therefore, the level 3 balance encompasses both of these techniques.

 

3.

Recovery rate is a measure of expected future cash flows in a default scenario, expressed as a percentage of notional or face value of the instrument, and reflects the benefit of credit enhancement on certain instruments.

 

4.

Duration is an estimate of the timing of future cash flows and, in certain cases, may incorporate the impact of other unobservable inputs (e.g., prepayment speeds).

Cash Instruments by Level
                                 
    Cash Instrument Assets at Fair Value as of December 2012  
in millions     Level 1       Level 2       Level 3       Total  

Commercial paper, certificates of deposit, time deposits and other
money market instruments

    $    2,155       $    3,902       $        —       $    6,057  
   

U.S. government and federal agency obligations

    42,856       50,385             93,241  
   

Non-U.S. government and agency obligations

    46,715       15,509       26       62,250  
   

Mortgage and other asset-backed loans and securities 1:

                               

Loans and securities backed by commercial real estate

          6,416       3,389       9,805  
   

Loans and securities backed by residential real estate

          6,597       1,619       8,216  
   

Bank loans and bridge loans

          11,172       11,235       22,407  
   

Corporate debt securities 2

    111       18,049       2,821       20,981  
   

State and municipal obligations

          1,858       619       2,477  
   

Other debt obligations 2

          1,066       1,185       2,251  
   

Equities and convertible debentures

    72,875       8,724       14,855  3      96,454  
   

Commodities

          11,696             11,696  

Total

    $164,712       $135,374       $35,749       $335,835  
   
    Cash Instrument Liabilities at Fair Value as of December  2012  
in millions     Level 1       Level 2       Level 3       Total  

U.S. government and federal agency obligations

    $  15,475       $       430       $        —       $  15,905  
   

Non-U.S. government and agency obligations

    31,011       1,350             32,361  
   

Mortgage and other asset-backed loans and securities:

                               

Loans and securities backed by residential real estate

          4             4  
   

Bank loans and bridge loans

          1,143       636       1,779  
   

Corporate debt securities

    28       5,731       2       5,761  
   

State and municipal obligations

          1             1  
   

Equities and convertible debentures

    19,416       986       4       20,406  

Total

    $  65,930       $    9,645       $     642       $  76,217  

 

1.

Includes $489 million and $446 million of collateralized debt obligations (CDOs) backed by real estate in level 2 and level 3, respectively.

 

2.

Includes $284 million and $1.76 billion of CDOs and collateralized loan obligations (CLOs) backed by corporate obligations in level 2 and level 3, respectively.

 

3.

Includes $12.67 billion of private equity investments, $1.58 billion of investments in real estate entities and $600 million of convertible debentures.

 

                                 
    Cash Instrument Assets at Fair Value as of December 2011  
in millions     Level 1       Level 2       Level 3       Total  

Commercial paper, certificates of deposit, time deposits and other
money market instruments

    $    3,255       $  10,185       $        —       $  13,440  
   

U.S. government and federal agency obligations

    29,263       57,777             87,040  
   

Non-U.S. government and agency obligations

    42,854       6,203       148       49,205  
   

Mortgage and other asset-backed loans and securities 1:

                               

Loans and securities backed by commercial real estate

          3,353       3,346       6,699  
   

Loans and securities backed by residential real estate

          5,883       1,709       7,592  
   

Bank loans and bridge loans

          8,460       11,285       19,745  
   

Corporate debt securities 2

    133       19,518       2,480       22,131  
   

State and municipal obligations

          2,490       599       3,089  
   

Other debt obligations 2

          2,911       1,451       4,362  
   

Equities and convertible debentures

    39,955       11,491       13,667  3      65,113  
   

Commodities

          5,762             5,762  

Total

    $115,460       $134,033       $34,685       $284,178  
   

 

Cash Instrument Liabilities at Fair Value as of December 2011

 
in millions     Level 1       Level 2       Level 3       Total  

U.S. government and federal agency obligations

    $  20,940       $         66       $        —       $  21,006  
   

Non-U.S. government and agency obligations

    34,339       547             34,886  
   

Mortgage and other asset-backed loans and securities:

                               

Loans and securities backed by commercial real estate

          27             27  
   

Loans and securities backed by residential real estate

          3             3  
   

Bank loans and bridge loans

          1,891       865       2,756  
   

Corporate debt securities 4

          6,522       31       6,553  
   

State and municipal obligations

          3             3  
   

Equities and convertible debentures

    20,069       1,248       9       21,326  

Total

    $  75,348       $  10,307       $     905       $  86,560  

 

1.

Includes $213 million and $595 million of CDOs backed by real estate in level 2 and level 3, respectively.

 

2.

Includes $403 million and $1.19 billion of CDOs and CLOs backed by corporate obligations in level 2 and level 3, respectively.

 

3.

Includes $12.07 billion of private equity investments, $1.10 billion of investments in real estate entities and $497 million of convertible debentures.

 

4.

Includes $27 million of CDOs and CLOs backed by corporate obligations in level 3.

Cash Instruments, Level 3 Rollforward
                                                                         
    Level 3 Cash Instrument Assets at Fair Value for the Year Ended December 2012  
in millions    
 
 
Balance,
beginning
of year
  
  
  
   
 
 
 
Net
realized
gains/
(losses)
  
  
  
  
   
 
 
 
 

 

Net unrealized
gains/(losses)
relating to
instruments
still held at

year-end

  
  
  
  
  

  

    Purchases  1      Sales       Settlements      
 
 
Transfers
into
level 3
  
  
  
   
 
 
Transfers
out of
level 3
  
  
  
   
 

 

Balance,
end of

year

  
  

  

Non-U.S. government and agency obligations

    $     148       $        2       $    (52     $       16       $     (40     $     (45     $        1       $        (4     $       26  
   

Mortgage and other asset-backed loans and securities:

                                                                       

Loans and securities backed by commercial real estate

    3,346       238       232       1,613       (910     (1,389     337       (78     3,389  
   

Loans and securities backed by residential real estate

    1,709       146       276       703       (844     (380     65       (56     1,619  
   

Bank loans and bridge loans

    11,285       592       322       4,595       (2,794     (2,738     1,178       (1,205     11,235  
   

Corporate debt securities

    2,480       331       266       1,143       (961     (438     197       (197     2,821  
   

State and municipal obligations

    599       26       2       96       (90     (22     8             619  
   

Other debt obligations

    1,451       64       (25     759       (355     (125     39       (623 ) 2      1,185  
   

Equities and convertible debentures

    13,667       292       992       3,071       (702     (1,278     965       (2,152     14,855  

Total

    $34,685       $1,691  3      $2,013  3      $11,996       $(6,696     $(6,415     $2,790       $(4,315     $35,749  
   
    Level 3 Cash Instrument Liabilities at Fair Value for the Year Ended December 2012  
in millions    
 
 
Balance,
beginning
of year
  
  
  
   
 
 
 
Net
realized
(gains)/
losses
  
  
  
  
   
 
 
 
 
 
Net unrealized
(gains)/losses
relating to
instruments
still held at
year-end
  
  
  
  
  
  
    Purchases  1      Sales       Settlements      
 
 
Transfers
into
level 3
  
  
  
   
 
 
Transfers
out of
level 3
  
  
  
   
 

 

Balance,
end of

year

  
  

  

Total

    $     905       $    (19     $    (54     $    (530     $    366       $      45       $     63       $   (134     $     642  

 

1.

Includes both originations and secondary market purchases.

 

2.

Primarily reflects transfers related to the firm’s reinsurance business of level 3 other debt obligations within cash instruments at fair value to level 3 “Other assets,” within other financial assets at fair value, as this business was classified as held for sale as of December 2012. See Note 8 for further information.

 

3.

The aggregate amounts include approximately $617 million, $2.13 billion and $962 million reported in “Market making,” “Other principal transactions” and “Interest income,” respectively.

                                                                 
    Level 3 Cash Instrument Assets at Fair Value for the Year Ended December 2011  
in millions    
 
 
Balance,
beginning
of year
  
  
  
   
 
 
Net realized
gains/
(losses)
  
  
  
   
 
 
 
 

 

Net unrealized
gains/(losses)
relating to
instruments
still held at

year-end

  
  
  
  
  

  

    Purchases  1      Sales       Settlements      
 
 
 
 
Net
transfers
in and/or
(out) of
level 3
  
  
  
  
  
   
 

 

Balance,
end of

year

  
  

  

Non-U.S. government obligations

    $        —       $     25       $  (63     $        27       $   (123     $        (8     $   290       $     148  
   

Mortgage and other asset-backed loans and securities:

                                                               

Loans and securities backed by commercial real estate

    3,976       222       80       1,099       (1,124     (831     (76     3,346  
   

Loans and securities backed by residential real estate

    2,501       253       (81     768       (702     (456     (574     1,709  
   

Bank loans and bridge loans

    9,905       540       (216     6,725       (2,329     (1,554     (1,786     11,285  
   

Corporate debt securities

    2,737       391       (132     1,319       (1,137     (697     (1     2,480  
   

State and municipal obligations

    754       12       (1     448       (591     (13     (10     599  
   

Other debt obligations

    1,274       124       (17     560       (388     (212     110       1,451  
   

Equities and convertible debentures

    11,060       240       338       2,731       (1,196     (855     1,349       13,667  

Total

    $32,207       $1,807  2      $  (92 ) 2      $13,677       $(7,590     $(4,626     $  (698     $34,685  
   
    Level 3 Cash Instrument Liabilities at Fair Value for the Year Ended December 2011  
in millions    
 
 
Balance,
beginning
of year
  
  
  
   
 
 
Net realized
(gains)/
losses
  
  
  
   
 
 
 
 

 

Net unrealized
(gains)/losses
relating to
instruments
still held at

year-end

  
  
  
  
  

  

    Purchases  1      Sales       Settlements      

 
 
 
 

Net

transfers
in and/or
(out) of
level 3

  

  
  
  
  

   
 

 

Balance,
end of

year

  
  

  

Total

    $     446       $    (27     $ 218       $    (491     $    475       $    272       $     12       $     905  

 

1.

Includes both originations and secondary market purchases.

 

2.

The aggregate amounts include approximately $(202) million, $623 million and $1.29 billion reported in “Market making,” “Other principal transactions” and “Interest income,” respectively.

Investments in Funds that Calculate Net Asset Value Per Share
                                     
    As of December 2012         As of December 2011  
in millions    
 
Fair Value of
Investments
  
  
   
 
Unfunded
Commitments
  
  
       
 
Fair Value of
Investments
  
  
   
 
Unfunded
Commitments
  
  

Private equity funds 1

    $  7,680       $2,778           $  8,074       $3,514  
   

Credit funds 2

    3,927       2,843           3,596       3,568  
   

Hedge funds 3

    2,167                 3,165        
   

Real estate funds 4

    2,006       870           1,531       1,613  

Total

    $15,780       $6,491           $16,366       $8,695  

 

1.

These funds primarily invest in a broad range of industries worldwide in a variety of situations, including leveraged buyouts, recapitalizations and growth investments.

 

2.

These funds generally invest in loans and other fixed income instruments and are focused on providing private high-yield capital for mid- to large-sized leveraged and management buyout transactions, recapitalizations, financings, refinancings, acquisitions and restructurings for private equity firms, private family companies and corporate issuers.

 

3.

These funds are primarily multi-disciplinary hedge funds that employ a fundamental bottom-up investment approach across various asset classes and strategies including long/short equity, credit, convertibles, risk arbitrage, special situations and capital structure arbitrage.

 

4.

These funds invest globally, primarily in real estate companies, loan portfolios, debt recapitalizations and direct property.