XML 75 R52.htm IDEA: XBRL DOCUMENT v3.25.4
Capital disclosures (Tables)
12 Months Ended
Dec. 31, 2025
Liquidity And Capitalization [Abstract]  
Schedule of liquidity and capitalization
As at
Dec 31
2025
Dec 31
2024
Liquidity:
Cash and cash equivalents
$425,331 $891,910 
Undrawn credit facility
600,000 500,000 
Total liquidity
$1,025,331 $1,391,910 
Capitalization:
Unsecured notes, including current portion
2,277,293 2,273,881 
Term Loan A347,933 — 
Other limited recourse debt facilities, including current portion
127,674 141,054 
Total debt
2,752,900 2,414,935 
Non-controlling interests
283,451 287,707 
Shareholders’ equity
2,443,208 2,093,559 
Total capitalization
$5,479,559 $4,796,201 
Total debt to capitalization 1
50%50%
Net debt to capitalization 2
46%39%
1     Total debt (including Other limited recourse debt facilities) divided by total capitalization.
2     Total debt (including Other limited recourse debt facilities) less cash and cash equivalents divided by total capitalization less cash and cash equivalents.