XML 73 R50.htm IDEA: XBRL DOCUMENT v3.25.4
Income and other taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes [Abstract]  
Schedule of components of income tax (expense) recovery Income tax (expense) recovery:
For the years ended December 31
20252024
Current tax (expense) recovery:
Current period before undernoted items
$(80,062)$(74,169)
Adjustments to prior years including resolution for certain outstanding audits63,132 43 
(16,930)(74,126)
Deferred tax recovery (expense):
Origination and reversal of temporary differences
(39,821)52,396 
Adjustments to prior years including resolution for certain outstanding audits(5,679)(383)
Changes in tax rates
1,997 34 
Impact of foreign exchange and other
1,988 (7,762)
(41,515)44,285 
Total income tax expense
$(58,445)$(29,841)
Schedule of reconciliation of accounting profit multiplied by applicable tax rates Income tax expense differs from the amounts that would be obtained by applying the Canadian statutory income tax rate to net income before income taxes as follows:
For the years ended December 31
20252024
Income before income taxes
$203,239 $280,086 
Canadian statutory tax rate
23.8 %24.5 %
Income tax expense calculated at Canadian statutory tax rate
(48,371)(68,621)
Decrease (increase) in income tax expense resulting from:
Impact of profit (loss) of equity-accounted investees reported net of tax(3,575)9,392 
Impact of income and losses taxed in foreign jurisdictions
13,178 14,268 
Utilization of (valuation allowance taken against) unrecognized loss carryforwards and temporary differences
(81,527)6,482 
Impact of tax rate changes
1,997 34 
Impact of foreign exchange
3,699 1,650 
Other business taxes
(4,294)2,791 
Impact of items not taxable for tax purposes
2,929 4,555 
Adjustments to prior years including resolution for certain outstanding audits57,453 (340)
Other
66 (52)
Total income tax expense
$(58,445)$(29,841)
Schedule of effect of temporary difference, unused tax losses and unused tax credits and analysis of change in deferred income tax liabilities The tax effect of temporary differences that give rise to deferred income tax liabilities and deferred income tax assets is as follows:
As at
Dec 31, 2025Dec 31, 2024
Net
Deferred tax assets
Deferred tax liabilities
Net
Deferred tax assets
Deferred tax liabilities
Property, plant and equipment (owned)
$(695,218)$11,108 $(706,326)$(325,338)$(162,036)$(163,302)
Right-of-use assets
(37,921)(10,116)(27,805)(35,757)(25,816)(9,941)
Repatriation taxes
(115,972)(32)(115,940)(119,281)(30)(119,251)
Investment basis differential(102,119) (102,119)— — — 
Other(16,258)(2,754)(13,504)(26,241)(11,267)(14,974)
(967,488)(1,794)(965,694)(506,617)(199,149)(307,468)
Non-capital loss carryforwards
551,931 3,374 548,557 357,670 346,150 11,520 
Lease obligations
46,610 7,663 38,947 48,706 35,740 12,966 
Share-based compensation
12,718 290 12,428 24,567 8,185 16,382 
Other
48,068 5,736 42,332 40,652 13,165 27,487 
659,327 17,063 642,264 471,595 403,240 68,355 
Net deferred income tax assets (liabilities)
$(308,161)$15,269 $(323,430)$(35,022)$204,091 $(239,113)
As at December 31, 2025, deferred income tax assets have been recognized in respect of non-capital loss carryforwards generated in the United States. These loss carryforwards expire as follows:
For the year ended December 31, 2025
Gross amountTax effect
Expire
Losses generated in 2015 (expires 2035)
$282,035 $62,048 
Losses generated in 2016 (expires 2036)
432,581 95,168 
Losses generated in 2017 (expires 2037)
234,941 51,687 
949,557 208,903 
No expiry
Losses generated in 201811,727 2,580 
Losses generated in 2019475,744 104,664 
Losses generated in 2020275,776 60,671 
Losses generated in 202165,283 14,362 
Losses generated in 202216,715 3,677 
Losses generated in 202388,832 19,543 
Losses generated in 202489,493 19,689 
Losses generated in 2025515,546 113,420 
Total non-capital loss carryforwards
$2,488,673 $547,509 
As at December 31, 2025, deferred income tax assets that have been recognized in respect of non-capital loss carryforwards in other tax jurisdictions are as below:
20252024
Non-capital Loss Carried ForwardDeferred tax AssetsNon-capital Loss
Carried Forward
Deferred tax Assets
Canada$4,282 $1,049 $47,022 $11,520 
Netherlands$12,815 $3,306 $— $— 
New Zealand$ $ $35,912 $10,055 
Trinidad$ $ $107,413 $37,594 
Total$17,097 $4,355 $190,347 $59,169 
Analysis of the change in deferred income tax assets and liabilities:
20252024
NetDeferred tax assetsDeferred tax liabilitiesNetDeferred tax assetsDeferred tax liabilities
Balance, January 1
$(35,022)$204,091 $(239,113)

$(65,590)$152,250 $(217,840)
Deferred income tax recovery (expense) included in net income
(41,515)43,930 (85,445)44,285 65,244 (20,959)
Deferred income tax recovery (expense) included in other comprehensive income
5,750 (3,208)8,958 (14,096)(13,403)(693)
Deferred income tax acquired / generated from OCI acquisition(236,882)(229,544)(7,338)— — — 
Other
(492) (492)

379 — 379 
Balance, December 31
$(308,161)$15,269 $(323,430)$(35,022)$204,091 $(239,113)