XML 28 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Profit or loss [abstract]    
Revenue $ 3,589,224 $ 3,719,829
Cost of sales and operating expenses (note 11) (2,680,135) (3,009,407)
Depreciation and amortization (note 11) (446,011) (385,703)
New Zealand gas sale net proceeds (note 25) 39,117 102,969
Egypt insurance recovery (note 26) 0 59,065
Asset impairment charge (note 5) (71,133) (124,788)
Operating income 431,062 361,965
Impact of profit (loss) of equity-accounted investees reported net of tax (33,857) 38,335
Finance costs (note 12) (219,691) (132,634)
Finance income and other 25,725 12,420
Income before income taxes 203,239 280,086
Income tax (expense) recovery (note 16):    
Current (16,930) (74,126)
Deferred (41,515) 44,285
Total income tax expense (58,445) (29,841)
Net income 144,794 250,245
Attributable to:    
Methanex Corporation shareholders 79,876 163,986
Non-controlling interests (note 24) 64,918 86,259
Net income $ 144,794 $ 250,245
Income per common share for the year attributable to Methanex Corporation shareholders:    
Basic net income per common share (note 13) (in usd per share) $ 1.10 $ 2.43
Diluted net income per common share (note 13) (in usd per share) $ 0.93 $ 2.39
Weighted average number of common shares outstanding (note 13) (in shares) 72,531,283 67,387,809
Diluted weighted average number of common shares outstanding (note 13) (in shares) 72,608,347 67,560,060