XML 63 R40.htm IDEA: XBRL DOCUMENT v3.25.4
Investment in associate (Tables)
12 Months Ended
Dec. 31, 2025
Interests In Other Entities [Abstract]  
Schedule of summarized financial information in associate Summarized financial information of Atlas (100% basis) is as follows:
Consolidated statements of financial position as at
Dec 31
2025
Dec 31
2024
Cash and cash equivalents
$11,371 $18,934 
Other current assets1
20,279 49,803 
Non-current assets
121,761 145,298 
Current liabilities1
(26,761)(42,901)
Other long-term liabilities, including current maturities
(4,566)(10,376)
Net assets at 100%
$122,084 $160,758 
Net assets at 63.1%
$77,035 $101,438 
Investment in associate
$77,035 $101,438 
Consolidated statements of income for the years ended December 31
20252024
Revenue1
$ $344,892 
Cost of sales and depreciation and amortization
(34,933)(254,047)
Operating income (loss)
(34,933)90,845 
Finance costs, finance income and other expenses
191 (5,739)
Income tax recovery (expense)
11,067 (24,353)
Net earnings (loss) at 100%
$(23,675)$60,753 
Earnings (loss) of associate at 63.1%
$(14,939)$38,335 
Dividends received from associate
$ $32,181 
Share capital reduction
$9,465 $12,643 
1     Includes related party transactions between Atlas and the Company (see note 23).
The Company accounts for its interest in Natgasoline using the equity method. Summarized financial information of Firewater (100% basis) is as follows:
Consolidated statement of financial position as at
Dec 31
2025
Cash and cash equivalents
$42,682 
Other current assets1
95,534 
Non-current assets
1,612,020 
Current liabilities1
(12,602)
Long-term debt, including current maturities
(777,325)
Other long-term liabilities, including current maturities
(247,821)
Net assets at 100%
$712,488 
Net assets at 50%
$356,244 
Investment in associate
$356,244 
Consolidated statement of income for the year ended December 312
2025
Revenue1
$218,062 
Cost of sales and depreciation and amortization
(214,111)
Operating income
3,951 
Finance costs, finance income and other expenses
(42,030)
Income tax recovery
243 
Net earnings (loss) at 100%
$(37,836)
Earnings (loss) of associate at 50%
$(18,918)
Other comprehensive income of associate at 50% - change in cash flow hedges
$920 
1     Includes related party transactions between Firewater and the Company (see note 23).
2 The statement of income reflects the results of Firewater from the date of acquisition.