XML 56 R33.htm IDEA: XBRL DOCUMENT v3.25.4
Non-controlling interests
 12 Months Ended
Dec. 31, 2025
Interest In Other Entities [Abstract]  
Non-controlling interests Non-controlling interests:
Set out below is summarized financial information for each of our subsidiaries that have non-controlling interests. The amounts disclosed are before inter-company eliminations.
As at
Dec 31, 2025Dec 31, 2024
Methanex
Egypt
Waterfront Shipping Limited
TotalMethanex
Egypt
Waterfront Shipping Limited
Total
Current assets
$134,722 $223,172 $357,894 $133,097 $193,248 $326,345 
Non-current assets
439,274 617,704 1,056,978 479,004 712,923 1,191,927 
Current liabilities
(28,473)(151,807)(180,280)(38,424)(154,011)(192,435)
Non-current liabilities
(89,500)(564,667)(654,167)(95,219)(646,057)(741,276)
Net assets
456,023 124,402 580,425 478,458 106,103 584,561 
Carrying amount of Methanex non-controlling interests
$220,687 $62,764 $283,451 $236,600 $51,107 $287,707 
For the years ended December 31
20252024
Methanex
Egypt
Waterfront Shipping Limited
TotalMethanex
Egypt
Waterfront Shipping Limited
Total
Revenue
$279,591 $619,778 $899,369 $215,294 $720,984 $936,278 
Net and total comprehensive income
51,999 50,968 102,967 69,209 97,054 166,263 
Net and total comprehensive income attributable to Methanex non-controlling interests
38,623 26,295 64,918 47,043 39,216 86,259 
Distributions made and accrued to non-controlling interests
$(54,531)$(14,643)$(69,174)$(25,012)$(15,630)$(40,642)
For the years ended December 31
20252024
Methanex
Egypt
Waterfront Shipping Limited
TotalMethanex
Egypt
Waterfront Shipping Limited
Total
Cash flows from operating activities
$136,454 $176,683 $313,137 $97,601 $227,372 $324,973 
Cash flows used in financing activities
(111,131)(165,798)(276,929)(146,586)(243,950)(390,536)
Cash flows used in investing activities
$(5,667)$(221)$(5,888)$(14,273)$(1,736)$(16,009)