XML 125 R102.htm IDEA: XBRL DOCUMENT v3.25.4
Income and other taxes - Net deferred income tax assets and liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Net $ (308,161) $ (35,022) $ (65,590)
Deferred tax assets 15,269 204,091  
Deferred tax liabilities (323,430) (239,113)  
Temporary differences including temporary differences with liability balances      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Net (967,488) (506,617)  
Deferred tax assets (1,794) (199,149)  
Deferred tax liabilities (965,694) (307,468)  
Property, plant and equipment (owned)      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Net (695,218) (325,338)  
Deferred tax assets 11,108 (162,036)  
Deferred tax liabilities (706,326) (163,302)  
Right-of-use assets      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Net (37,921) (35,757)  
Deferred tax assets (10,116) (25,816)  
Deferred tax liabilities (27,805) (9,941)  
Repatriation taxes      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Net (115,972) (119,281)  
Deferred tax assets (32) (30)  
Deferred tax liabilities (115,940) (119,251)  
Investment basis differential      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Net (102,119) 0  
Deferred tax assets 0 0  
Deferred tax liabilities (102,119) 0  
Other      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Net (16,258) (26,241)  
Deferred tax assets (2,754) (11,267)  
Deferred tax liabilities (13,504) (14,974)  
Temporary differences including temporary differences with asset balances      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Net 659,327 471,595  
Deferred tax assets 17,063 403,240  
Deferred tax liabilities 642,264 68,355  
Non-capital loss carryforwards      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Net 551,931 357,670  
Deferred tax assets 3,374 346,150  
Deferred tax liabilities 548,557 11,520  
Lease obligations      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Net 46,610 48,706  
Deferred tax assets 7,663 35,740  
Deferred tax liabilities 38,947 12,966  
Share-based compensation      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Net 12,718 24,567  
Deferred tax assets 290 8,185  
Deferred tax liabilities 12,428 16,382  
Other      
Disclosure of temporary difference, unused tax losses and unused tax credits [line items]      
Net 48,068 40,652  
Deferred tax assets 5,736 13,165  
Deferred tax liabilities $ 42,332 $ 27,487