XML 76 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial instruments (Tables)
12 Months Ended
Dec. 31, 2024
Financial Instruments [Abstract]  
Schedule of fair value measurement of assets
The following table provides the carrying value of each category of financial assets and liabilities and the related balance sheet item:
As at
Dec 31
2024
Dec 31
2023
Financial assets:
Financial assets measured at fair value:
Derivative instruments designated as cash flow hedges 1
$128,414 $121,108
Fair value of Egypt gas supply contract derivative 2
14,341 20,402
Fair value of New Zealand gas supply contract derivative 3
8,713 — 
Financial assets not measured at fair value:
Cash and cash equivalents
891,910 458,015
Trade and other receivables, excluding tax receivable
454,278 514,739
Restricted cash included in other assets
14,305 15,772
Total financial assets 4
$1,511,961 $1,130,036
Financial liabilities:
Financial liabilities measured at fair value:
Derivative instruments designated as cash flow hedges 1
$36,811 $91,653
Financial liabilities not measured at fair value:
Trade, other payables and accrued liabilities, excluding tax payable
429,737 672,237
Lease obligations, including current portion818,205 872,120
Long-term debt, including current portion
2,414,935 2,141,801
Land mortgage27,483 28,014
Total financial liabilities
$3,727,171 $3,805,825
1     The Geismar natural gas hedges and euro foreign currency hedges designated as cash flow hedges are measured at fair value based on industry accepted valuation models and inputs obtained from active markets.
2 The Egypt natural gas supply contract is measured at fair value using a Monte-Carlo model classified within Level 3 of the fair value hierarchy.
3 The New Zealand natural gas supply contract is measured at fair value using an economic model classified within Level 3 of the fair value hierarchy.
4     The carrying amount of the financial assets represents the maximum exposure to credit risk at the respective reporting periods.
Schedule of fair value measurement of liabilities
The following table provides the carrying value of each category of financial assets and liabilities and the related balance sheet item:
As at
Dec 31
2024
Dec 31
2023
Financial assets:
Financial assets measured at fair value:
Derivative instruments designated as cash flow hedges 1
$128,414 $121,108
Fair value of Egypt gas supply contract derivative 2
14,341 20,402
Fair value of New Zealand gas supply contract derivative 3
8,713 — 
Financial assets not measured at fair value:
Cash and cash equivalents
891,910 458,015
Trade and other receivables, excluding tax receivable
454,278 514,739
Restricted cash included in other assets
14,305 15,772
Total financial assets 4
$1,511,961 $1,130,036
Financial liabilities:
Financial liabilities measured at fair value:
Derivative instruments designated as cash flow hedges 1
$36,811 $91,653
Financial liabilities not measured at fair value:
Trade, other payables and accrued liabilities, excluding tax payable
429,737 672,237
Lease obligations, including current portion818,205 872,120
Long-term debt, including current portion
2,414,935 2,141,801
Land mortgage27,483 28,014
Total financial liabilities
$3,727,171 $3,805,825
1     The Geismar natural gas hedges and euro foreign currency hedges designated as cash flow hedges are measured at fair value based on industry accepted valuation models and inputs obtained from active markets.
2 The Egypt natural gas supply contract is measured at fair value using a Monte-Carlo model classified within Level 3 of the fair value hierarchy.
3 The New Zealand natural gas supply contract is measured at fair value using an economic model classified within Level 3 of the fair value hierarchy.
4     The carrying amount of the financial assets represents the maximum exposure to credit risk at the respective reporting periods.
The carrying values of the Company’s financial instruments approximate their fair values, except as follows:
As at
December 31, 2024December 31, 2023
Carrying
value
Fair
value
Carrying
value
Fair
value
Long-term debt excluding deferred financing fees
$2,437,286$2,348,705$2,156,534$2,063,661
Schedule of fair value, natural gas forward contracts and cash flow hedges and excluded forward element
As atDec 31
2024
Dec 31
2023
Maturities2025-20322024-2032
Notional quantity 1
310,520 347,190 
Notional quantity per day, annualized 1
50 - 210
50 - 170
Notional amount$1,048,973 $1,183,319 
Net fair value$89,632 $29,925 
1    In thousands of Million British Thermal Units (MMBtu)

Information regarding the gross amounts of the Company's natural gas forward contracts designated as cash flow hedges in the audited consolidated statements of financial position is as follows:
As atDec 31
2024
Dec 31
2023
Other current assets$25,760 $470 
Other non-current assets100,683 120,638 
Other current liabilities(14,708)(60,532)
Other long-term liabilities(22,103)(30,651)
Net fair value$89,632 $29,925 
Information regarding the impact of changes in cash flow hedges and cost of hedging reserve in the consolidated statement of comprehensive income is as follows:
For the years ended December 3120242023
Change in fair value of cash flow hedges$187,921 $(276,619)
Forward element excluded from hedging relationships(211,132)(33,837)
$(23,211)$(310,456)
Schedule of fair value, level 2 maturity profile
The table below shows the nominal cash outflows for derivative hedging instruments including natural gas forward contracts and forward exchange contracts, excluding credit risk adjustments, based upon contracted settlement dates. The amounts reflect the maturity profile of the hedging instruments and are subject to change based on the prevailing market rate at each of the future settlement dates. Financial asset derivative positions, if any, are held with investment-grade counterparties and therefore the settlement day risk exposure is considered to be negligible.
As at
Dec 31
2024
Dec 31
2023
Within one year
$15,038 $65,034 
1-3 years
5,808 17,771 
3-5 years
4,330 5,537 
More than 5 years
20,459 11,378 
$45,635 $99,720 
Schedule of fair value, level 3 inputs and the sensitivities, valuation to changes
The table presents the Level 3 inputs and the sensitivities of the Monte-Carlo model valuation to changes in these inputs:
Sensitivities
Valuation inputInput value or rangeChange in inputResulting change in valuation
Methanol price volatility (before impact of mean reversion)
35%
+/- 5%
$+/-6 million
Methanol price forecast
$360 - $430 per MT
+/- $25 per MT
$-4/+5 million
Discount rate
7.5%
+/- 1%
$+/-1 million
The table presents the Level 3 inputs and the sensitivities of the economic model valuation to changes in these inputs:
Sensitivities
Valuation inputInput value or rangeChange in inputResulting change in valuation
New Zealand forward electricity pricing
$65 - $235 NZD$/MWH
 +/- $50 NZD/MWH
$-/+ 0.3 million
Methanol price forecast
$300 - $360 per MT
 +/- $25 per MT
$-/+0.3 million
Natural gas availability
Annual estimates based on third party forecasts
 +/-10%
$+/- 2 million