XML 63 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investment in associate (Tables)
12 Months Ended
Dec. 31, 2024
Interests In Other Entities [Abstract]  
Schedule of summarized financial information in associate Summarized financial information of Atlas (100% basis) is as follows:
Consolidated statements of financial position as at
Dec 31
2024
Dec 31
2023
Cash and cash equivalents
$18,934 $126,392 
Other current assets1
49,803 189,062 
Non-current assets
145,298 149,354 
Current liabilities1
(42,901)(157,835)
Other long-term liabilities, including current maturities
(10,376)(135,940)
Net assets at 100%
$160,758 $171,033 
Net assets at 63.1%
$101,438 $107,921 
Long-term receivable from Atlas1
 76,328 
Investment in associate
$101,438 $184,249 

Consolidated statements of income for the years ended December 31
20242023
Revenue1
$344,892 $466,312 
Cost of sales and depreciation and amortization
(254,047)(289,705)
Gas contract settlement 75,000 
Operating income
90,845 251,607 
Finance costs, finance income and other expenses
(5,739)(10,316)
Income tax expense (b)
(24,353)(83,659)
Net earnings at 100%
$60,753 $157,632 
Earnings of associate at 63.1%
$38,335 $99,466 
Dividends received from associate
$32,181 $112,318 
Share capital reduction
$12,643 $— 
1     Includes related party transactions between Atlas and the Company (see note 23).