XML 56 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Non-controlling interests
 12 Months Ended
Dec. 31, 2024
Interest In Other Entities [Abstract]  
Non-controlling interests Non-controlling interests:
Set out below is summarized financial information for each of our subsidiaries that have non-controlling interests. The amounts disclosed are before inter-company eliminations.
As at
Dec 31, 2024Dec 31, 2023
Methanex
Egypt
Waterfront Shipping Limited
TotalMethanex
Egypt
Waterfront Shipping Limited
Total
Current assets
$133,097 $193,248 $326,345 $129,320 $154,308 $283,628 
Non-current assets
479,004 712,923 1,191,927 521,708 791,512 1,313,220 
Current liabilities
(38,424)(154,011)(192,435)(123,969)(185,459)(309,428)
Non-current liabilities
(95,219)(646,057)(741,276)(101,810)(718,915)(820,725)
Net assets
478,458 106,103 584,561 425,249 41,446 466,695 
Carrying amount of Methanex non-controlling interests
$236,600 $51,107 $287,707 $214,568 $27,522 $242,090 
 
For the years ended December 31
20242023
Methanex
Egypt
Waterfront Shipping Limited
TotalMethanex
Egypt
Waterfront Shipping Limited
Total
Revenue
$215,294 $720,984 $936,278 $258,782 $670,834 $929,616 
Net and total comprehensive income
69,209 97,054 166,263 55,428 129,411 184,839 
Net and total comprehensive income attributable to Methanex non-controlling interests
47,043 39,216 86,259 56,310 53,672 109,982 
Distributions made and accrued to non-controlling interests
$(25,012)$(15,630)$(40,642)$(93,696)$(91,640)$(185,336)
 
For the years ended December 31
20242023
Methanex
Egypt
Waterfront Shipping Limited
TotalMethanex
Egypt
Waterfront Shipping Limited
Total
Cash flows from operating activities
$97,601 $227,372 $324,973 $131,667 $251,290 $382,957 
Cash flows used in financing activities
(146,586)(243,950)(390,536)(99,490)(300,824)(400,314)
Cash flows from (used in) investing activities
$(14,273)$(1,736)$(16,009)$(5,560)$2,686 $(2,874)