XML 75 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Financial instruments (Tables)
12 Months Ended
Dec. 31, 2023
Financial Instruments [Abstract]  
Fair value measurement of assets
The following table provides the carrying value of each category of financial assets and liabilities and the related balance sheet item:
As at
Dec 31
2023
Dec 31
2022
Financial assets:
Financial assets measured at fair value:
Derivative instruments designated as cash flow hedges 1
$121,108 $322,748
Fair value of Egypt gas supply contract derivative 2
20,402 11,220
Financial assets not measured at fair value:
Cash and cash equivalents
458,015 857,747
Trade and other receivables, excluding tax receivable
514,739 488,184
Restricted cash included in other assets
15,772 14,349
Total financial assets 3
$1,130,036 $1,694,248
Financial liabilities:
Financial liabilities measured at fair value:
Derivative instruments designated as cash flow hedges 1
$91,653 $8,466
Financial liabilities not measured at fair value:
Trade, other payables and accrued liabilities, excluding tax payable
672,237 656,010
Lease obligations, including current portion872,120 870,163
Long-term debt, including current portion
2,141,801 2,151,513
Land mortgage28,014 28,514
Total financial liabilities
$3,805,825 $3,714,666
1     The Geismar natural gas hedges and euro foreign currency hedges designated as cash flow hedges are measured at fair value based on industry accepted valuation models and inputs obtained from active markets.
2 The Egypt natural gas supply contract is measured at fair value using a Monte-Carlo model classified within Level 3 of the fair value hierarchy.
3     The carrying amount of the financial assets represents the maximum exposure to credit risk at the respective reporting periods.
Fair value measurement of liabilities
The following table provides the carrying value of each category of financial assets and liabilities and the related balance sheet item:
As at
Dec 31
2023
Dec 31
2022
Financial assets:
Financial assets measured at fair value:
Derivative instruments designated as cash flow hedges 1
$121,108 $322,748
Fair value of Egypt gas supply contract derivative 2
20,402 11,220
Financial assets not measured at fair value:
Cash and cash equivalents
458,015 857,747
Trade and other receivables, excluding tax receivable
514,739 488,184
Restricted cash included in other assets
15,772 14,349
Total financial assets 3
$1,130,036 $1,694,248
Financial liabilities:
Financial liabilities measured at fair value:
Derivative instruments designated as cash flow hedges 1
$91,653 $8,466
Financial liabilities not measured at fair value:
Trade, other payables and accrued liabilities, excluding tax payable
672,237 656,010
Lease obligations, including current portion872,120 870,163
Long-term debt, including current portion
2,141,801 2,151,513
Land mortgage28,014 28,514
Total financial liabilities
$3,805,825 $3,714,666
1     The Geismar natural gas hedges and euro foreign currency hedges designated as cash flow hedges are measured at fair value based on industry accepted valuation models and inputs obtained from active markets.
2 The Egypt natural gas supply contract is measured at fair value using a Monte-Carlo model classified within Level 3 of the fair value hierarchy.
3     The carrying amount of the financial assets represents the maximum exposure to credit risk at the respective reporting periods.
The carrying values of the Company’s financial instruments approximate their fair values, except as follows:
As at
December 31, 2023December 31, 2022
Carrying
value
Fair
value
Carrying
value
Fair
value
Long-term debt excluding deferred financing fees
$2,156,534$2,063,661$2,168,585$1,953,932
Fair value, natural gas forward contracts and cash flow hedges and excluded forward element
As atDec 31
2023
Dec 31
2022
Maturities2024-20322023-2032
Notional quantity 1
347,190 307,900 
Notional quantity per day, annualized 1
50 - 170
50 - 150
Notional amount$1,183,319 $1,014,264 
Net fair value$29,925 $316,008 
1    In thousands of Million British Thermal Units (MMBtu)

Information regarding the gross amounts of the Company's natural gas forward contracts designated as cash flow hedges in the audited consolidated statements of financial position is as follows:
As atDec 31
2023
Dec 31
2022
Other current assets$470 $32,768 
Other non-current assets120,638 289,979 
Other current liabilities(60,532)(317)
Other long-term liabilities(30,651)(6,422)
Net fair value$29,925 $316,008 
Information regarding the impact of changes in cash flow hedges and cost of hedging reserve in the consolidated statement of comprehensive income is as follows:
For the years ended December 3120232022
Change in fair value of cash flow hedges$(276,619)$(27,742)
Forward element excluded from hedging relationships(33,837)406,029 
$(310,456)$378,287 
Fair value, level 2 maturity profile
The table below shows the nominal cash outflows for derivative hedging instruments including natural gas forward contracts and forward exchange contracts, excluding credit risk adjustments, based upon contracted settlement dates. The amounts reflect the maturity profile of the hedging instruments and are subject to change based on the prevailing market rate at each of the future settlement dates. Financial asset derivative positions, if any, are held with investment-grade counterparties and therefore the settlement day risk exposure is considered to be negligible.
As at
Dec 31
2023
Dec 31
2022
Within one year
$65,034 $2,050 
1-3 years
17,771 7,132 
3-5 years
5,537 — 
More than 5 years
11,378 — 
$99,720 $9,182 
Fair value, level 3 inputs and the sensitivities, valuation to changes
The table presents the Level 3 inputs and the sensitivities of the Monte-Carlo model valuation to changes in these inputs:
Sensitivities
Valuation inputInput value or rangeChange in inputResulting change in valuation
Methanol price volatility (before impact of mean reversion)
35%
+/- 5%
$+/-7 million
Methanol price forecast
$300 - $415 per MT
+/- $25 per MT
$-5/+7 million
Discount rate
7.6%
+/- 1%
$-/+1 million