XML 70 R47.htm IDEA: XBRL DOCUMENT v3.24.0.1
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangements [Abstract]  
Changes in number and exercise prices of other equity instruments SARs and TSARs units outstanding at December 31, 2023 and 2022 are as follows:
SARsTSARs
Number of
units
Exercise
price USD
Number of
units
Exercise
price USD
Outstanding at December 31, 2021666,256 $      45.70 2,380,237 42.05 
Granted
32,730 48.49266,090 48.49
Exercised
(129,162)37.17(290,577)35.94
Cancelled
(12,900)55.70(21,922)46.45
Expired
(149,237)55.66(145,469)55.82
Outstanding at December 31, 2022407,687 $          44.67 2,188,359 $42.68 
Granted
51,160 50.49169,190 50.49
Exercised
(50,715)33.85(336,535)31.88
Cancelled
(5,600)53.69 (13,544)51.36 
Outstanding at December 31, 2023402,532 $46.65 2,007,470 $45.10 
Deferred, restricted and performance share units (old plan and new plan) outstanding as at December 31, 2023 and 2022 are as follows:
Number of
deferred share
units
Number of
restricted share
units
Number of
performance share
units (new plan)
Outstanding at December 31, 2021133,418 332,385 689,688 
Granted
19,909 104,810 199,430 
Performance factor impact on redemption1
— — (14,796)
Granted in lieu of dividends
2,434 5,561 11,764 
Redeemed
— (82,039)(119,714)
Cancelled
— (19,788)(21,485)
Outstanding at December 31, 2022155,761 340,929 744,887 
Granted
18,417 104,980 179,340 
Performance factor impact on redemption1
  143,065 
Granted in lieu of dividends
2,484 5,267 10,411 
Redeemed
(18,962)(131,398)(435,035)
Cancelled
 (8,924)(11,546)
Outstanding at December 31, 2023157,700 310,854 631,122 
1     Performance share units have a feature where the ultimate number of units that vest are adjusted by a performance factor of the original grant as determined by the Company's total shareholder return in relation to a predetermined target over the period to vesting. These units relate to performance share units redeemed in the quarter ended March 31, 2023 and the quarter ended March 31, 2022.
Number and weighted average remaining contractual life of SARs and TSARs outstanding and exercisable
Information regarding the SARs and TSARs outstanding as at December 31, 2023 is as follows:
Units outstanding at December 31, 2023Units exercisable at December 31, 2023
Range of exercise prices
Weighted average
remaining
contractual
life (years)
Number
of units
outstanding
Weighted
average
exercise
price
Number
of units
exercisable
Weighted
average
exercise
price
SARs


$29.27 to $38.79
3.52112,962$32.6099,800$31.78
$45.40 to $50.49
2.93171,01049.9398,02949.96
$54.65 to $78.59
1.39118,56055.30118,56055.30

2.64402,532$46.65316,389$46.23
TSARs
$29.27 to $38.79
3.57776,194$33.05666,922$32.11
$45.40 to $50.49
3.65673,31649.55330,26549.62
$54.65 to $78.59
1.66557,96056.48557,96056.48

3.072,007,470$45.101,555,147$44.57
SARs and TSARs outstanding and exercisable by range of exercise prices
Information regarding the SARs and TSARs outstanding as at December 31, 2023 is as follows:
Units outstanding at December 31, 2023Units exercisable at December 31, 2023
Range of exercise prices
Weighted average
remaining
contractual
life (years)
Number
of units
outstanding
Weighted
average
exercise
price
Number
of units
exercisable
Weighted
average
exercise
price
SARs


$29.27 to $38.79
3.52112,962$32.6099,800$31.78
$45.40 to $50.49
2.93171,01049.9398,02949.96
$54.65 to $78.59
1.39118,56055.30118,56055.30

2.64402,532$46.65316,389$46.23
TSARs
$29.27 to $38.79
3.57776,194$33.05666,922$32.11
$45.40 to $50.49
3.65673,31649.55330,26549.62
$54.65 to $78.59
1.66557,96056.48557,96056.48

3.072,007,470$45.101,555,147$44.57
Weighted average assumptions of outstanding SARs and TSARs
The fair value of each outstanding SARs and TSARs grant was estimated on December 31, 2023 and 2022 using the Black-Scholes option pricing model with the following weighted average assumptions:
20232022
Risk-free interest rate
4.5%4.4%
Expected dividend yield
1.6%1.9%
Expected life of SARs and TSARs (years)
1.41.8
Expected volatility
38%51%
Expected forfeitures
0%0%
Weighted average fair value (USD per unit)
$10.75 $8.72