XML 29 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Capital stock
Capital stock
Common shares
Contributed surplus
Retained earnings
Accumulated other comprehensive loss
Shareholders’ equity
Non-controlling interests
Balance, beginning of period (in shares) at Dec. 31, 2020     76,201,980          
Balance, beginning of period at Dec. 31, 2020 $ 1,441,457 $ 440,723   $ 1,873 $ 843,606 $ (137,102) $ 1,149,100 $ 292,357
Net income 555,911       482,358   482,358 73,553
Other comprehensive income (loss) 151,939       4,903 147,036 151,939  
Compensation expense recorded for stock options 113     113     113  
Issue of shares on exercise of stock options (in shares)     7,300          
Issue of shares on exercise of stock options 252 252         252  
Reclassification of grant date fair value on exercise of stock options 0 58   (58)        
Payments for repurchase of shares (in shares)     (1,435,193)          
Payments for repurchase of shares (62,898) (8,305)     (54,593)   (62,898)  
Dividend payments to Methanex Corporation shareholders (24,634)       (24,634)   (24,634)  
Distributions made and accrued to non-controlling interests (95,405)             (95,405)
Equity contributions by non-controlling interest 650             650
Hedging gains transferred to inventory (12,654)         (12,654) (12,654)  
Balance, end of period (in shares) at Dec. 31, 2021     74,774,087          
Balance, end of period at Dec. 31, 2021 1,954,731 432,728   1,928 1,251,640 (2,720) 1,683,576 271,155
Net income 462,288       353,830   353,830 108,458
Other comprehensive income (loss) 299,447       (252) 299,699 299,447  
Compensation expense recorded for stock options 110     110     110  
Issue of shares on exercise of stock options (in shares)     16,800          
Issue of shares on exercise of stock options 582 582         582  
Reclassification of grant date fair value on exercise of stock options 0 134   (134)        
Sale of partial interest in subsidiary (note 25) 148,990       126,445   126,445 22,545
Payments for repurchase of shares (in shares)     (5,551,751)          
Payments for repurchase of shares (252,985) (32,149)     (220,836)   (252,985)  
Dividend payments to Methanex Corporation shareholders (43,955)       (43,955)   (43,955)  
Distributions made and accrued to non-controlling interests (84,714)             (84,714)
Hedging gains transferred to inventory (55,037)         (55,037) (55,037)  
Balance, end of period (in shares) at Dec. 31, 2022     69,239,136          
Balance, end of period at Dec. 31, 2022 $ 2,429,457 $ 401,295   $ 1,904 $ 1,466,872 $ 241,942 $ 2,112,013 $ 317,444