XML 74 R52.htm IDEA: XBRL DOCUMENT v3.22.4
Financial instruments (Tables)
12 Months Ended
Dec. 31, 2022
Financial Instruments [Abstract]  
Fair value measurement of assets
The following table provides the carrying value of each category of financial assets and liabilities and the related balance sheet item:
As at
Dec 31
2022
Dec 31
2021
Financial assets:
Financial assets measured at fair value:
Derivative instruments designated as cash flow hedges 1
$322,748 $56,802
Fair value of Egypt gas supply contract derivative 2
11,220 — 
Financial assets not measured at fair value:
Cash and cash equivalents
857,747 932,069
Trade and other receivables, excluding tax receivable
488,184 540,891
Restricted cash included in other assets
14,349 13,053
Total financial assets 3
$1,694,248 $1,542,815
Financial liabilities:
Financial liabilities measured at fair value:
Derivative instruments designated as cash flow hedges 1
$8,466 $60,098
Financial liabilities not measured at fair value:
Trade, other payables and accrued liabilities, excluding tax payable
656,010 660,475
Lease obligations, including current portion870,163 717,101
Long-term debt, including current portion
2,151,513 2,158,192
Land mortgage28,514 28,985
Total financial liabilities
$3,714,666 $3,624,851
1     The Geismar and Medicine Hat natural gas hedges and euro foreign currency hedges designated as cash flow hedges are measured at fair value based on industry accepted valuation models and inputs obtained from active markets.
2 The Egypt natural gas supply contract is measured at fair value using a Monte-Carlo model classified within Level 3 of the fair value hierarchy.
3     The carrying amount of the financial assets represents the maximum exposure to credit risk at the respective reporting periods.
Fair value measurement of liabilities
The following table provides the carrying value of each category of financial assets and liabilities and the related balance sheet item:
As at
Dec 31
2022
Dec 31
2021
Financial assets:
Financial assets measured at fair value:
Derivative instruments designated as cash flow hedges 1
$322,748 $56,802
Fair value of Egypt gas supply contract derivative 2
11,220 — 
Financial assets not measured at fair value:
Cash and cash equivalents
857,747 932,069
Trade and other receivables, excluding tax receivable
488,184 540,891
Restricted cash included in other assets
14,349 13,053
Total financial assets 3
$1,694,248 $1,542,815
Financial liabilities:
Financial liabilities measured at fair value:
Derivative instruments designated as cash flow hedges 1
$8,466 $60,098
Financial liabilities not measured at fair value:
Trade, other payables and accrued liabilities, excluding tax payable
656,010 660,475
Lease obligations, including current portion870,163 717,101
Long-term debt, including current portion
2,151,513 2,158,192
Land mortgage28,514 28,985
Total financial liabilities
$3,714,666 $3,624,851
1     The Geismar and Medicine Hat natural gas hedges and euro foreign currency hedges designated as cash flow hedges are measured at fair value based on industry accepted valuation models and inputs obtained from active markets.
2 The Egypt natural gas supply contract is measured at fair value using a Monte-Carlo model classified within Level 3 of the fair value hierarchy.
3     The carrying amount of the financial assets represents the maximum exposure to credit risk at the respective reporting periods.
The carrying values of the Company’s financial instruments approximate their fair values, except as follows:
As at
December 31, 2022December 31, 2021
Carrying
value
Fair
value
Carrying
value
Fair
value
Long-term debt excluding deferred financing fees
$2,168,585$1,953,932$2,177,499$2,292,787
Fair value, natural gas forward contracts and cash flow hedges and excluded forward element
As atDec 31
2022
Dec 31
2021
Maturities2023-20322022-2032
Notional quantity 1
307,900 322,880 
Notional quantity per day, annualized 1
50 - 150
50 - 130
Notional amount$1,014,264 $1,053,917 
Net fair value$316,008 $(3,986)
1    In thousands of Million British Thermal Units (mmBtu)

Information regarding the gross amounts of the Company's natural gas forward contracts designated as cash flow hedges in the audited consolidated statements of financial position is as follows:
As atDec 31
2022
Dec 31
2021
Other current assets$32,768 $5,905 
Other non-current assets289,979 50,208 
Other current liabilities(317)(3,961)
Other long-term liabilities(6,422)(56,138)
Net fair value$316,008 $(3,986)
Information regarding the impact of changes in cash flow hedges and cost of hedging reserve in the consolidated statement of comprehensive income is as follows:
For the years ended December 3120222021
Change in fair value of cash flow hedges$(27,742)$289,824 
Forward element excluded from hedging relationships406,029 (101,401)
$378,287 $188,423 
Fair value, level 2 maturity profile
The table below shows the nominal cash outflows for derivative hedging instruments including natural gas forward contracts and forward exchange contracts, excluding credit risk adjustments, based upon contracted settlement dates. The amounts reflect the maturity profile of the hedging instruments and are subject to change based on the prevailing market rate at each of the future settlement dates. Financial asset derivative positions, if any, are held with investment-grade counterparties and therefore the settlement day risk exposure is considered to be negligible.
As at
Dec 31
2022
Dec 31
2021
Within one year
$2,050 $3,854 
1-3 years
7,132 24,250 
3-5 years
 21,500 
More than 5 years
 17,737 
$9,182 $67,341 
Fair value, level 3 inputs and the sensitivities, valuation to changes
The table presents the Level 3 inputs and the sensitivities of the Monte-Carlo model valuation to changes in these inputs:
Sensitivities
Valuation inputInput value or rangeChange in inputResulting change in valuation
Methanol price volatility (before impact of mean reversion)
35%
+/- 5%
$+6/-5 million
Methanol price forecast
$330 - $500 per MT
+/- $25 per MT
$+4/-3 million
Discount rate
8.9%
+/- 1%
$+/-1 million