XML 71 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Income and other taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes [Abstract]  
Components of income tax expense Income tax (expense) recovery:
For the years ended December 31
20222021
Current tax (expense) recovery:
Current period before undernoted items
$(127,254)$(115,629)
Adjustments to prior years
(324)(138)
(127,578)(115,767)
Deferred tax recovery (expense):
Origination and reversal of temporary differences
9,589 4,360 
Adjustments to prior years
(400)(235)
Changes in tax rates
(23)3,630 
Impact of foreign exchange and other
(1,447)(2,415)
7,719 5,340 
Total income tax (expense) recovery
$(119,859)$(110,427)
Reconciliation of accounting profit multiplied by applicable tax rates Income tax expense differs from the amounts that would be obtained by applying the Canadian statutory income tax rate to net income before income taxes as follows:
For the years ended December 31
20222021
Income (loss) before income taxes
$582,147 $666,338 
Deduct earnings of associate
(76,938)(97,743)
505,209 568,595 
Canadian statutory tax rate
24.5 %24.5 %
Income tax recovery (expense) calculated at Canadian statutory tax rate
(123,776)(139,306)
Decrease (increase) in income tax expense resulting from:
Impact of income and losses taxed in foreign jurisdictions
1,346 (24,313)
Utilization of unrecognized loss carryforwards and temporary differences
7,077 7,008 
Impact of tax rate changes and tax settlements
(23)43,515 
Impact of foreign exchange
3,783 (3,198)
Other business taxes
(11,065)(3,691)
Impact of items (expenses) not taxable (deductible) for tax purposes
3,624 8,377 
Adjustments to prior years
(724)(373)
Other
(101)1,554 
Total income tax (expense) recovery
$(119,859)$(110,427)
Effect of temporary difference, unused tax losses and unused tax credits and analysis of change in deferred income tax liabilities The tax effect of temporary differences that give rise to deferred income tax liabilities and deferred income tax assets is as follows:
As at
Dec 31, 2022Dec 31, 2021
Net
Deferred tax assets
Deferred tax liabilities
Net
Deferred tax assets
Deferred tax liabilities
Property, plant and equipment (owned)
$(403,505)$(230,756)$(172,749)$(427,001)$(253,108)$(173,893)
Right-of-use assets
(33,477)(26,486)(6,991)(35,571)(28,047)(7,524)
Repatriation taxes
(106,989) (106,989)(106,339)— (106,339)
Other
(78,305)(60,850)(17,455)(13,467)(270)(13,197)
(622,276)(318,092)(304,184)(582,378)(281,425)(300,953)
Non-capital loss carryforwards
353,986 322,608 31,378 370,642 329,405 41,237 
Lease obligations
46,438 35,957 10,481 48,481 37,153 11,328 
Share-based compensation
17,068 2,096 14,972 14,063 1,832 12,231 
Other
24,141 3,784 20,357 34,656 11,204 23,452 
441,633 364,445 77,188 467,842 379,594 88,248 
Net deferred income tax assets (liabilities)
$(180,643)$46,353 $(226,996)$(114,536)$98,169 $(212,705)
As at December 31, 2022, deferred income tax assets have been recognized in respect of non-capital loss carryforwards generated in the United States. These loss carryforwards expire as follows:
Dec 31 2022
Gross amountTax effect
Expire
Losses generated in 2015 (expires 2035)
$280,549 $64,526 
Losses generated in 2016 (expires 2036)
432,581 99,494 
Losses generated in 2017 (expires 2037)
234,941 54,036 
948,071 218,056 
No expiry
Losses generated in 2019
255,244 58,706 
Losses generated in 2020
111,894 25,736 
Total non-capital loss carryforwards
$1,315,209 $302,498 
Analysis of the change in deferred income tax assets and liabilities:
20222021
NetDeferred tax assetsDeferred tax liabilitiesNetDeferred tax assetsDeferred tax liabilities
Balance, January 1
$(114,536)$98,169 $(212,705)

$(75,868)$137,524 $(213,392)
Deferred income tax recovery included in net income
7,719 22,578 (14,859)5,340 (592)5,932 
Deferred income tax recovery (expense) included in other comprehensive income
(72,440)(74,394)1,954 (42,919)(38,763)(4,156)
Other
(1,386) (1,386)

(1,089)— (1,089)
Balance, December 31
$(180,643)$46,353 $(226,996)$(114,536)$98,169 $(212,705)