XML 61 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Investment in associate (Tables)
12 Months Ended
Dec. 31, 2022
Interests In Other Entities [Abstract]  
Summarized financial information in associate Summarized financial information of Atlas (100% basis) is as follows:
Consolidated statements of financial position as at
Dec 31
2022
Dec 31
2021
Cash and cash equivalents
$24,420 $12,619 
Other current assets1
182,103 190,594 
Non-current assets
184,373 219,812 
Current liabilities1
(92,108)(79,124)
Other long-term liabilities, including current maturities
(107,416)(120,461)
Net assets at 100%
$191,372 $223,440 
Net assets at 63.1%
$120,755 $140,991 
Long-term receivable from Atlas1
76,328 76,328 
Investment in associate
$197,083 $217,319 

Consolidated statements of income for the years ended December 31
20222021
Revenue1
$532,456 $620,236 
Cost of sales and depreciation and amortization
(332,999)(371,205)
Operating income
199,457 249,031 
Finance costs, finance income and other expenses
(9,433)(10,071)
Income tax expense
(68,093)(84,059)
Net earnings at 100%
$121,931 $154,901 
Earnings of associate at 63.1%
$76,938 $97,743 
Dividends received from associate
$97,174 $74,458 
1     Includes related party transactions between Atlas and the Company (see note 23).