XML 40 R18.htm IDEA: XBRL DOCUMENT v3.22.4
Lease obligations
12 Months Ended
Dec. 31, 2022
Disclosure of leases [Abstract]  
Lease obligations Lease obligations:
20222021
Opening lease obligations$717,101 $722,234 
Additions, net of disposals262,470 97,673 
Interest expense48,039 45,394 
Lease payments(153,901)(146,448)
Effect of movements in exchange rates and other(3,546)(1,752)
Lease obligations at December 31870,163 717,101 
Less: current portion(108,736)(98,301)
Lease obligations - non current portion$761,427 $618,800 

The Company incurs lease payments related to ocean vessels, terminal facilities, rail cars, vehicles and equipment, and office facilities. Leases are entered into and exited in coordination with specific business requirements which includes the assessment of the appropriate durations for the related leased assets.
The following table presents the contractual undiscounted cash flows for lease obligations as at December 31, 2022:
Lease
payments
Interest
component
Lease obligations
2023$156,807$48,978$107,829
2024140,46243,76096,702
2025124,47438,54685,928
2026108,58733,59974,988
202798,12328,63969,484
Thereafter
523,52688,294435,232
$1,151,979$281,816$870,163

Variable lease payments and short-term and low value leases
Certain leases contain non-lease components, excluded from the right-of-use asset and lease liability, related to operating charges for ocean vessels and terminal facilities. The total expense recognized in cost of sales relating to operating charges for 2022 was $81.9 million (2021 - $80.8 million). Short-term leases are leases with a lease term of twelve months or less while low-value leases are comprised of information technology and miscellaneous equipment. Such items recognized within cost of sales in 2022 were $0.2 million (2021 - $0.2 million).
Extension options
Some leases contain extension options exercisable by the Company. Where practicable, the Company seeks to include extension options in new leases to provide operational flexibility. The extension options held are exercisable only by the Company and not by the lessors. The Company assesses, at lease commencement, whether it is reasonably certain to exercise the extension options. The Company reassesses whether it is reasonably certain to exercise the options if there is a significant event or significant change in circumstances within its control. Total potential future lease payments not included in the lease liabilities should the Company exercise these extension options totals $53.5 million (2021 - $52.6 million).
 Lease liabilities recognized (discounted)Potential future lease payments not included in lease liabilities (undiscounted)
Ocean-going vessels$659,010 $4,968 
Terminals and tanks169,518 34,634 
Other41,635 13,864 
Total$870,163 $53,466 

Leases not yet commenced
As at December 31, 2022, the Company has entered into lease agreements for which the leases have not yet commenced. Total exposure to undiscounted future cash outflows not reflected in lease liabilities is $132.6 million (2021 - $392.0 million). The leases not yet commenced as at December 31, 2022 related to terminal agreements, storage tank agreements and the addition of 1 new ocean vessel in 2023 with a 15-year term, replacing expiring time charter vessels. The leases not yet commenced as at December 31, 2021 related to terminal agreements, storage tank agreements and 6 new ocean vessels, some of which are now in place.