XML 29 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Capital stock
Capital stock
Common shares
Contributed surplus
Retained earnings
Accumulated other comprehensive loss
Shareholders’ equity
Non-controlling interests
Number of common shares, beginning of period (in shares) at Dec. 31, 2019     76,196,080          
Balance, beginning of period at Dec. 31, 2019 $ 1,630,360 $ 440,472   $ 1,783 $ 1,039,819 $ (150,389) $ 1,331,685 $ 298,675
Net income (loss) (125,327)       (156,678)   (156,678) 31,351
Other comprehensive income (loss) (10,515)       (3,531) (6,984) (10,515)  
Compensation expense recorded for stock options 137     137     137  
Issue of shares on exercise of stock options (in shares)     5,900          
Issue of shares on exercise of stock options 204 204         204  
Reclassification of grant date fair value on exercise of stock options 0 47   (47)        
Dividend payments to Methanex Corporation shareholders (36,004)       (36,004)   (36,004)  
Distributions made and accrued to non-controlling interests (36,455)             (36,455)
Acquisition of non-controlling interests (6,714)             (6,714)
Equity contributions by non-controlling interest 5,500             5,500
Realized hedge losses (gains) recognized in cash flow hedges 20,271         20,271 20,271  
Number of common shares, end of period (in shares) at Dec. 31, 2020     76,201,980          
Balance, end of period at Dec. 31, 2020 1,441,457 440,723   1,873 843,606 (137,102) 1,149,100 292,357
Net income (loss) 555,911       482,358   482,358 73,553
Other comprehensive income (loss) 151,939       4,903 147,036 151,939  
Compensation expense recorded for stock options 113     113     113  
Issue of shares on exercise of stock options (in shares)     7,300          
Issue of shares on exercise of stock options 252 252         252  
Reclassification of grant date fair value on exercise of stock options 0 58   (58)        
Payments for shares repurchased (in shares)     (1,435,193)          
Payment for shares repurchased (62,898) (8,305)     (54,593)   (62,898)  
Dividend payments to Methanex Corporation shareholders (24,634)       (24,634)   (24,634)  
Distributions made and accrued to non-controlling interests (95,405)             (95,405)
Equity contributions by non-controlling interest 650             650
Realized hedge losses (gains) recognized in cash flow hedges (12,654)         (12,654) (12,654)  
Number of common shares, end of period (in shares) at Dec. 31, 2021     74,774,087          
Balance, end of period at Dec. 31, 2021 $ 1,954,731 $ 432,728   $ 1,928 $ 1,251,640 $ (2,720) $ 1,683,576 $ 271,155