XML 60 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investment in associate (Tables)
12 Months Ended
Dec. 31, 2021
Interests In Other Entities [Abstract]  
Summarized financial information in associate Summarized financial information of Atlas (100% basis) is as follows:
Consolidated statements of financial position as at
Dec 31
2021
Dec 31
2020
Cash and cash equivalents
$12,619 $40,815 
Other current assets1
190,594 65,434 
Non-current assets
219,812 256,421 
Current liabilities1
(79,124)(43,057)
Other long-term liabilities, including current maturities
(120,461)(133,079)
Net assets at 100%
$223,440 $186,534 
Net assets at 63.1%
$140,991 $117,703 
Long-term receivable from Atlas1
76,328 76,322 
Investment in associate
$217,319 $194,025 
Consolidated statements of income for the years ended December 31
20212020
Revenue1
$620,236 $250,996 
Cost of sales and depreciation and amortization
(371,205)(170,714)
Operating income
249,031 80,282 
Finance costs, finance income and other expenses
(10,071)(10,297)
Income tax expense
(84,059)(23,112)
Net earnings at 100%
$154,901 $46,873 
Earnings of associate at 63.1%
$97,743 $29,577 
Dividends received from associate
$74,458 $29,026 
1     Includes related party transactions between Atlas and the Company (see note 23).