XML 55 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Non-controlling interests
 12 Months Ended
Dec. 31, 2021
Interest In Other Entities [Abstract]  
Non-controlling interests Non-controlling interests:
Set out below is summarized financial information for each of our subsidiaries that have non-controlling interests. The amounts disclosed are before inter-company eliminations.
As at
Dec 31, 2021Dec 31, 2020
Methanex
Egypt
Vessels1
TotalMethanex
Egypt
Vessels1
Total
Current assets
$135,813 $8,646 $144,459 $155,339 $10,628 $165,967 
Non-current assets
551,279 216,307 767,586 618,797 197,223 816,020 
Current liabilities
(52,543)(16,773)(69,316)(87,907)(18,960)(106,867)
Non-current liabilities
(105,600)(166,119)(271,719)(127,144)(174,309)(301,453)
Net assets
528,949 42,061 571,010 559,085 14,582 573,667 
Carrying amount of Methanex non-controlling interests
$250,813 $20,342 $271,155 $272,449 $19,908 $292,357 
 
For the years ended December 31
20212020
Methanex
Egypt
Vessels1
TotalMethanex
Egypt
Vessels1
Total
Revenue
$366,859 $37,949 $404,808 $192,575 $40,118 $232,693 
Net and total comprehensive income
119,260 7,092 126,352 18,566 9,474 28,040 
Net and total comprehensive income attributable to Methanex non-controlling interests
70,010 3,543 73,553 26,578 4,773 31,351 
Equity contributions by non-controlling interests
$— $— $— $— $5,500 $5,500 
Acquisition (disposition) of non-controlling interests
— 650 650 — (6,714)(6,714)
Distributions paid to non-controlling interests
$(91,646)$(3,759)$(95,405)$(32,909)$(3,546)$(36,455)
 
For the years ended December 31
20212020
Methanex
Egypt
Vessels1
TotalMethanex
Egypt
Vessels1
Total
Cash flows from operating activities
$26,049 $27,960 $54,009 $145,672 $24,951 $170,623 
Cash flows from (used in) financing activities
(84,382)1,399 (82,983)(96,052)(17,344)(113,396)
Cash flows used in investing activities
$(4,563)$(31,312)$(35,875)$(5,309)$(7,788)$(13,097)
1     Comprised of multiple ocean-going vessels controlled by Waterfront Shipping Limited through less than wholly-owned entities.