XML 126 R104.htm IDEA: XBRL DOCUMENT v3.22.0.1
Capital disclosures (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of liquidity and capitalization [Line Items]      
Cash and cash equivalents $ 932,069,000 $ 833,841,000 $ 416,763,000
Total liquidity 1,832,069,000 1,760,841,000  
Total debt 2,158,192,000 2,363,372,000  
Non-controlling interests 271,155,000 292,357,000  
Shareholders’ equity 1,683,576,000 1,149,100,000  
Total capitalization $ 4,112,923,000 $ 3,804,829,000  
Total debt to capitalization 52.00% 62.00%  
Net debt to capitalization 39.00% 51.00%  
Repayments of construction borrowings, classified as financing activities $ 173,000,000 $ 0  
Revolving credit facility      
Disclosure of liquidity and capitalization [Line Items]      
Undrawn credit facility 300,000,000 300,000,000  
G3 construction facility      
Disclosure of liquidity and capitalization [Line Items]      
Undrawn credit facility 600,000,000 627,000,000  
Total debt 0 176,335,000  
Unsecured notes      
Disclosure of liquidity and capitalization [Line Items]      
Total debt 1,981,199,000 1,979,125,000  
Egypt limited recourse debt facilities      
Disclosure of liquidity and capitalization [Line Items]      
Total debt $ 0 46,948,000  
Ownership of subsidiary, percentage of inclusion 100.00%    
Other limited recourse debt facilities      
Disclosure of liquidity and capitalization [Line Items]      
Total debt $ 176,993,000 160,964,000  
Geismar 3 construction facility      
Disclosure of liquidity and capitalization [Line Items]      
Undrawn credit facility 600,000,000 800,000,000  
Total debt 0 $ 176,335,000  
Repayments of construction borrowings, classified as financing activities $ 173,000,000