XML 66 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Income and other taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Taxes [Abstract]  
Components of income tax expense
Income tax expense:
For the years ended December 31
2018

2017

Current tax recovery (expense):
 
 
Current period before undernoted items
$
(117,496
)
$
(95,402
)
Benefit from unrecognised loss carry forwards
23,860

10,115

Adjustments to prior years
2,609

(217
)
 
(91,027
)
(85,504
)
Deferred tax recovery (expense):
 
 
Origination and reversal of temporary differences
(56,258
)
23,310

Adjustments to prior years
(2,331
)
200

Change in U.S. tax rate

(36,567
)
Change in other jurisdictions tax rates
35

734

Other
(3,910
)
2,039

 
(62,464
)
(10,284
)
Total income tax expense
$
(153,491
)
$
(95,788
)
Reconciliation of accounting profit multiplied by applicable tax rates
Income tax expense differs from the amounts that would be obtained by applying the Canadian statutory income tax rate to net income before income taxes as follows:
For the years ended December 31
2018

2017

Income before income taxes
$
811,475

$
470,885

Deduct earnings of associate
(72,001
)
(75,995
)
 
739,474

394,890

Canadian statutory tax rate
27.0
%
26.5
%
Income tax expense calculated at Canadian statutory tax rate
(199,658
)
(104,646
)
Increase (decrease) in income tax expense resulting from:
 
 
Impact of income and losses taxed in foreign jurisdictions
15,754

30,223

Utilization of unrecognised loss carryforwards and temporary differences
31,325

20,468

Impact of tax rate changes in the U.S.

(36,567
)
Impact of tax rate changes in other jurisdictions
35

734

Impact of foreign exchange
(173
)
3,104

Other business taxes
(7,750
)
(4,105
)
Tax effect of recovery (expenses) that are not taxable (deductible) for tax purposes
7,015

(4,112
)
Adjustments to prior years
278

(17
)
Other
(317
)
(870
)
Total income tax expense
$
(153,491
)
$
(95,788
)

Effect of temporary difference, unused tax losses and unused tax credits and analysis of change in deferred income tax liabilities
Analysis of the change in deferred income tax assets and liabilities:
 
 
 
2018

 
 
 
2017

 
Net

Deferred tax assets

Deferred tax liabilities

 
Net

Deferred tax assets

Deferred tax liabilities

Balance, January 1
$
(164,091
)
$
102,341

$
(266,432
)

$
(153,639
)
$
137,341

$
(290,980
)
Deferred income tax recovery (expense) included in net income
(62,464
)
(44,277
)
(18,187
)

(10,284
)
(34,517
)
24,233

Impact of U.S. tax rate change in other comprehensive income



 
(8,621
)
(8,621
)

Deferred income tax recovery included in other comprehensive income
3,980

1,253

2,727


9,295

8,398

897

Other
893

215

678


(842
)
(260
)
(582
)
Balance, December 31
$
(221,682
)
$
59,532

$
(281,214
)

$
(164,091
)
$
102,341

$
(266,432
)
The tax effect of temporary differences that give rise to deferred income tax liabilities and deferred income tax assets are as follows:
As at
 
Dec 31 2018
 
 
Dec 31 2017
 
Net

Deferred tax assets

Deferred tax liabilities

 
Net

Deferred tax assets

Deferred tax liabilities

Property, plant and equipment
$
(425,743
)
$
(212,087
)
$
(213,656
)
 
$
(399,391
)
$
(189,368
)
$
(210,023
)
Repatriation taxes
(94,446
)

(94,446
)
 
(87,239
)

(87,239
)
Other
(14,930
)
(6,700
)
(8,230
)
 
(11,670
)
(3,740
)
(7,930
)
 
(535,119
)
(218,787
)
(316,332
)
 
(498,300
)
(193,108
)
(305,192
)
Non-capital loss carryforwards
233,237

233,237


 
244,576

244,576


Share-based compensation
10,908

1,170

9,738

 
19,920

2,946

16,974

Other
69,292

43,912

25,380

 
69,713

47,927

21,786

 
313,437

278,319

35,118

 
334,209

295,449

38,760

Net deferred income tax assets (liabilities)
$
(221,682
)
$
59,532

$
(281,214
)
 
$
(164,091
)
$
102,341

$
(266,432
)