XML 60 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2018
Financial Instruments [Abstract]  
Schedule of long-term debt
As at
Dec 31
2018

Dec 31
2017

Unsecured notes
 
 
(i) 3.25% due December 15, 2019
$
349,026

$
348,060

(ii) 5.25% due March 1, 2022
248,480

248,072

(iii) 4.25% due December 1, 2024
297,232

296,873

(iv) 5.65% due December 1, 2044
295,238

295,158

 
1,189,976

1,188,163

Egypt limited recourse debt facilities
101,226

241,190

Other limited recourse debt facilities
 
 
(i) LIBOR+0.75% to LIBOR+2.5% due through 2019 to 2021
5,483

72,918

(ii) 5.58% due through June 30, 2031
77,709


(iii) 5.35% due through September 30, 2033
83,892


 
167,084

72,918

Total long-term debt1
1,458,286

1,502,271

Less current maturities1
(383,793
)
(55,905
)
 
$
1,074,493

$
1,446,366

1 
Long-term debt and current maturities are presented net of discounts and deferred financing fees of $17.6 million as at December 31, 2018 (2017 - $17.8 million).
Schedule of minimum principal payments for long-term debt
The minimum principal payments for long-term debt in aggregate and for each of the five succeeding years are as follows:
 
Egypt limited recourse debt facilities

Other limited recourse debt facilities

Unsecured
notes

Total

2019
$
27,640

$
8,352

$
350,000

$
385,992

2020
29,525

10,452


39,977

2021
31,552

9,129


40,681

2022
16,606

10,213

250,000

276,819

2023

10,778


10,778

Thereafter

121,604

600,000

721,604

 
$
105,323

$
170,528

$
1,200,000

$
1,475,851