EX-99.3 9 dex993.htm AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2010 Audited Consolidated Financial Statements for the year Ended December 31, 2010

Exhibit 99.3

RESPONSIBILITY FOR FINANCIAL REPORTING

The consolidated financial statements and all financial information contained in the annual report are the responsibility of management. The consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles and, where appropriate, have incorporated estimates based on the best judgment of management.

Management is responsible for establishing and maintaining adequate internal control over financial reporting. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the internal control framework set out in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2010.

The Board of Directors is responsible for ensuring that management fulfills its responsibilities for financial reporting and internal control, and is responsible for reviewing and approving the consolidated financial statements. The Board carries out this responsibility principally through the Audit, Finance and Risk Committee (the Committee).

The Committee consists of five non-management directors, all of whom are independent as defined by the applicable rules in Canada and the United States. The Committee is appointed by the Board to assist the Board in fulfilling its oversight responsibility relating to: the integrity of the Company’s financial statements, news releases and securities filings; the financial reporting process; the systems of internal accounting and financial controls; the professional qualifications and independence of the external auditor; the performance of the external auditors; risk management processes; financing plans; pension plans; and the Company’s compliance with ethics policies and legal and regulatory requirements.

The Committee meets regularly with management and the Company’s auditors, KPMG LLP, Chartered Accountants, to discuss internal controls and significant accounting and financial reporting issues. KPMG has full and unrestricted access to the Committee. KPMG audited the consolidated financial statements and the effectiveness of internal controls over financial reporting. Their opinions are included in the annual report.

 

 

LOGO

A. Terence Poole

  

 

LOGO

Bruce Aitken

  

 

LOGO

Ian Cameron

Chairman of the Audit, Finance and

Risk Committee

  

President and

Chief Executive Officer

   Senior Vice President, Corporate Development and Chief Financial Officer
March 24, 2011      

 

   
        50    METHANEX     Annual Report 2010    Consolidated Financial Statements


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors of Methanex Corporation

We have audited the accompanying consolidated balance sheets of Methanex Corporation (“the Company”) as at December 31, 2010 and 2009 and the related consolidated statements of income, shareholders’ equity, comprehensive income (loss) and cash flows for each of the years then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2010 and 2009 and the results of its operations and its cash flows for each of the years then ended in conformity with Canadian generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of March 24, 2011, based on the criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 24, 2011 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

LOGO

Chartered Accountants

Vancouver, Canada

March 24, 2011

 

   
Consolidated Financial Statements    Annual Report 2010    METHANEX    51        


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors of Methanex Corporation

We have audited Methanex Corporation’s (“the Company”) internal control over financial reporting as of December 31, 2010, based on the criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the section entitled “Management’s Annual Report on Internal Control over Financial Reporting” included in the accompanying Management’s Discussion and Analysis. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2010 based on the criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We also have audited, in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as at December 31, 2010 and 2009, and the related consolidated statements of income, shareholders’ equity, comprehensive income (loss) and cash flows for the years then ended, and our report dated March 24, 2011, expressed an unqualified opinion on those consolidated financial statements.

LOGO

Chartered Accountants

Vancouver, Canada

March 24, 2011

 

   
        52    METHANEX     Annual Report 2010    Consolidated Financial Statements


Consolidated Balance Sheets

(thousands of US dollars, except number of common shares)

 

 

 

AS AT DECEMBER 31    2010      2009  

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 193,794       $ 169,788   

Receivables (note 3)

     320,027         257,418   

Inventories

     230,322         171,554   

Prepaid expenses

     26,877         23,893   
     771,020         622,653   

Property, plant and equipment (note 5)

     2,213,836         2,183,787   

Other assets (note 7)

     85,303         116,977   
     $ 3,070,159       $ 2,923,417   

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current liabilities:

     

Accounts payable and accrued liabilities

   $ 250,730       $ 232,924   

Current maturities on long-term debt (note 8)

     49,965         29,330   

Current maturities on other long-term liabilities (note 9)

     13,395         9,350   
     314,090         271,604   

Long-term debt (note 8)

     896,976         884,914   

Other long-term liabilities (note 9)

     128,502         97,185   

Future income tax liabilities (note 13)

     307,865         300,510   

Non-controlling interest

     146,099         133,118   

Shareholders’ equity:

     

Capital stock

     

25,000,000 authorized preferred shares without nominal or par value
Unlimited authorization of common shares without nominal or par value
Issued and outstanding common shares at December 31, 2010 were 92,632,022 (2009 – 92,108,242)

     440,092         427,792   

Contributed surplus

     26,308         27,007   

Retained earnings

     850,691         806,158   

Accumulated other comprehensive loss

     (40,464      (24,871
         1,276,627           1,236,086   
     $ 3,070,159       $ 2,923,417   

Commitments and contingencies (notes 13 and 19)

See accompanying notes to consolidated financial statements.

Approved by the Board:

 

 

LOGO

  LOGO

A. Terence Poole

 

Bruce Aitken

Director

 

Director

 

   
Consolidated Financial Statements    Annual Report 2010    METHANEX    53        


Consolidated Statements of Income

(thousands of US dollars, except number of common shares and per share amounts)

 

 

 

FOR THE YEARS ENDED DECEMBER 31    2010      2009  

Revenue

   $ 1,966,583       $ 1,198,169   

Cost of sales and operating expenses

     (1,699,845      (1,056,342

Depreciation and amortization

     (131,381      (117,590

Gain on sale of Kitimat assets (note 2)

     22,223           

Operating income

     157,580         24,237   

Interest expense (note 11)

     (24,238      (27,370

Interest and other income (expense)

     2,779         (403

Income (loss) before income taxes

     136,121         (3,536

Income taxes (note 13):

     

Current

     (27,033      5,592   

Future

     (7,355      (1,318
       (34,388      4,274   

Net income

   $ 101,733       $ 738   

Basic net income per common share

   $ 1.10       $ 0.01   

Diluted net income per common share

   $ 1.09       $ 0.01   

Weighted average number of common shares outstanding (note 1(k))

       92,218,320           92,063,371   

Diluted weighted average number of common shares outstanding (note 1(k))

     93,503,568         92,688,510   

See accompanying notes to consolidated financial statements.

 

   
        54    METHANEX     Annual Report 2010     Consolidated Financial Statements


Consolidated Statements of Shareholders’ Equity

(thousands of US dollars, except number of common shares)

 

 

 

      Number of
Common
Shares
     Capital
Stock
     Contributed
Surplus
     Retained
Earnings
    Accumulated
Other
Comprehensive
Loss
     Total
Shareholders’
Equity
 

Balance, December 31, 2008

     92,031,392       $ 427,265       $ 22,669       $ 862,507      $ (24,025    $ 1,288,416   

Net income

                             738                738   

Compensation expense recorded for stock options

                     4,440                        4,440   

Issue of shares on exercise of stock options

     76,850         425                                425   

Reclassification of grant date fair value on exercise of stock options

             102         (102                       

Dividend payments

                             (57,087             (57,087

Other comprehensive loss

                                    (846      (846

Balance, December 31, 2009

     92,108,242               427,792               27,007               806,158                   (24,871            1,236,086   

Net income

                             101,733                101,733   

Compensation expense recorded for stock options

                     2,364                        2,364   

Issue of shares on exercise of stock options

     523,780         9,237                                9,237   

Reclassification of grant date fair value on exercise of stock options

             3,063         (3,063                       

Dividend payments

                             (57,200             (57,200

Other comprehensive loss

                                    (15,593      (15,593

Balance, December 31, 2010

     92,632,022       $ 440,092       $ 26,308       $ 850,691      $ (40,464    $ 1,276,627   

See accompanying notes to consolidated financial statements.

Consolidated Statements of Comprehensive Income (Loss)

(thousands of US dollars)

 

FOR THE YEARS ENDED DECEMBER 31    2010      2009  

Net income

   $ 101,733       $ 738   

Other comprehensive income (loss):

     

Change in fair value of forward exchange contracts, net of tax

             36   

Change in fair value of interest rate swap contracts, net of tax (note 16)

          (15,593           (882
       (15,593      (846

Comprehensive income (loss)

   $ 86,140       $ (108

See accompanying notes to consolidated financial statements.

 

 

   
Consolidated Financial Statements    Annual Report 2010    METHANEX    55        


Consolidated Statements of Cash Flows

(thousands of US dollars)

 

 

 

FOR THE YEARS ENDED DECEMBER 31    2010      2009  

CASH FLOWS FROM OPERATING ACTIVITIES

     

Net income

   $ 101,733       $ 738   

Add (deduct) non-cash items:

     

Depreciation and amortization

     131,381         117,590   

Gain on sale of Kitimat assets

          (22,223        

Future income taxes

     7,355         1,318   

Stock-based compensation

     31,496         12,527   

Other

     7,897         7,639   

Other cash payments, including stock-based compensation

     (6,051      (11,302

Cash flows from operating activities before undernoted

     251,588         128,510   

Changes in non-cash working capital (note 14)

     (98,706      (18,253
       152,882         110,257   

CASH FLOWS FROM FINANCING ACTIVITIES

     

Dividend payments

     (57,200      (57,087

Proceeds from limited recourse debt

     67,515         151,378   

Repayment of limited recourse debt

     (30,991      (15,282

Equity contributions by non-controlling interest

     23,376         45,103   

Proceeds on issue of shares on exercise of stock options

     9,237         425   

Settlements on interest rate swap contracts

     (15,682           (6,386

Other, net

     (5,999      (6,720
       (9,744      111,431   

CASH FLOWS FROM INVESTING ACTIVITIES

     

Proceeds from sale of assets

     31,771           

Property, plant and equipment

     (58,154      (60,906

Egypt plant under construction

     (85,996      (261,646

Oil and gas assets

     (24,233      (22,840

GeoPark repayment (financing)

     20,227         (9,285

Change in project debt reserve accounts

     372         5,229   

Other assets, net

     (769      (2,454

Changes in non-cash working capital (note 14)

     (2,350      (28,428
       (119,132      (380,330

Increase (decrease) in cash and cash equivalents

     24,006         (158,642

Cash and cash equivalents, beginning of year

     169,788         328,430   

Cash and cash equivalents, end of year

   $ 193,794       $ 169,788   

SUPPLEMENTARY CASH FLOW INFORMATION

     

Interest paid

   $ 57,880       $ 52,767   

Income taxes paid, net of amounts refunded

   $ 9,090       $ 6,363   

See accompanying notes to consolidated financial statements.

 

   
        56    METHANEX     Annual Report 2010     Consolidated Financial Statements


Notes to Consolidated Financial Statements

(Tabular dollar amounts are shown in thousands of US dollars, except where noted)

Years ended December 31, 2010 and 2009

 

 

 

1. Significant accounting policies:

(a) Basis of presentation:

These consolidated financial statements are prepared in accordance with generally accepted accounting principles (GAAP) in Canada. These accounting principles are different in some respects from those generally accepted in the United States and the significant differences are described and reconciled in note 20.

These consolidated financial statements include the accounts of Methanex Corporation, its wholly owned subsidiaries, less than wholly owned entities for which it has a controlling interest and its proportionate share of the accounts of jointly controlled entities (collectively, the Company). For less than wholly owned entities for which the Company has a controlling interest, a non-controlling interest is included in the Company’s financial statements and represents the non-controlling shareholders’ interest in the net assets of the entity. In accordance with Accounting Guideline No. 15, Consolidation of Variable Interest Entities, the Company also consolidates any variable interest entities of which it is the primary beneficiary, as defined. When the Company does not have a controlling interest in an entity, but exerts a significant influence over the entity, the Company applies the equity method of accounting. All significant intercompany transactions and balances have been eliminated. Preparation of these consolidated financial statements requires estimates and assumptions that affect amounts reported and disclosed in the financial statements and related notes. Policies requiring significant estimates are described below. Actual results could differ from those estimates.

(b) Reporting currency and foreign currency translation:

The majority of the Company’s business is transacted in US dollars and, accordingly, these consolidated financial statements have been measured and expressed in that currency. The Company translates foreign currency denominated monetary items at the rates of exchange prevailing at the balance sheet dates and revenues and expenditures at the rates of exchange at the dates of the transactions. Foreign exchange gains and losses are included in earnings.

(c) Cash equivalents:

Cash equivalents include securities with maturities of three months or less when purchased.

(d) Receivables:

The Company provides credit to its customers in the normal course of business. The Company performs ongoing credit evaluations of its customers and maintains reserves for potential credit losses. The Company records an allowance for doubtful accounts or writes down the receivable to estimated net realizable value if not collectible in full. Credit losses have historically been within the range of management’s expectations.

(e) Inventories:

Inventories are valued at the lower of cost and estimated net realizable value. Cost is determined by the first-in, first-out basis and includes direct purchase costs, cost of production, allocation of production overhead based on normal operating capacity and transportation.

(f) Property, plant and equipment:

Property, plant and equipment are recorded at cost. Interest during construction and commissioning is capitalized until the plant is operating in the manner intended by management. Routine repairs and maintenance costs are expensed as incurred. At regular intervals, the Company conducts a planned shutdown and inspection (turnaround) at its plants to perform major maintenance and replacements of catalyst. Costs associated with these shutdowns are capitalized and amortized over the period until the next planned turnaround.

Depreciation and amortization is generally provided on a straight-line basis, or in the case of the New Zealand operations, on a unit-of-natural gas consumption basis, at rates calculated to amortize the cost of property, plant and equipment from the commencement of commercial operations over their estimated useful lives to estimated residual value.

The Company periodically reviews the carrying value of property, plant and equipment for impairment when circumstances indicate an asset’s value may not be recoverable. If it is determined that an asset’s undiscounted cash flows are less than its carrying value, the asset is written down to its fair value.

 

   
Notes to Consolidated Financial Statements    Annual Report 2010    METHANEX    57        


(g) Other assets:

Marketing and production rights are capitalized to other assets and amortized to depreciation and amortization expense on an appropriate basis to charge the cost of the assets against earnings.

Financing fees related to undrawn credit facilities are capitalized to other assets and amortized to interest expense over the term of the credit facility. Financing fees related to project debt facilities are capitalized to other assets until the project debt is fully drawn. Once the project debt is fully drawn, these fees are reclassified to long-term debt net of financing fees. Financing fees included in other long-term debt are amortized to interest expense over the repayment term on an effective interest rate basis.

(h) Asset retirement obligations:

The Company recognizes asset retirement obligations for those sites where a reasonably definitive estimate of the fair value of the obligation can be determined. The Company estimates fair value by determining the current market cost required to settle the asset retirement obligation and adjusts for inflation through to the expected date of the expenditures and discounts this amount back to the date when the obligation was originally incurred. As the liability is initially recorded on a discounted basis, it is increased each period until the estimated date of settlement. The resulting expense is referred to as accretion expense and is included in cost of sales and operating expenses. Asset retirement obligations are not recognized with respect to assets with indefinite or indeterminate lives as the fair value of the asset retirement obligations cannot be reasonably estimated due to uncertainties regarding the timing of expenditures. The Company reviews asset retirement obligations and adjusts the liability as necessary to reflect changes in the estimated future cash flows and timing underlying the fair value measurement.

(i) Employee future benefits:

Accrued pension benefit obligations and related expenses for defined benefit pension plans are determined using current market bond yields to measure the accrued pension benefit obligation. Adjustments to the accrued benefit obligation and the fair value of the plan assets that arise from changes in actuarial assumptions, experience gains and losses and plan amendments that exceed 10% of the greater of the accrued benefit obligation and the fair value of the plan assets are amortized to earnings on a straight-line basis over the estimated average remaining service lifetime of the employee group. The cost for defined contribution benefit plans is expensed as earned by the employees.

(j) Stock-based compensation:

The Company grants stock-based awards as an element of compensation. Stock-based awards granted by the Company can include stock options, tandem share appreciation rights, share appreciation rights, deferred share units, restricted share units or performance share units.

For stock options granted by the Company, the cost of the service received as consideration is measured based on an estimate of the fair value at the date of grant. The grant-date fair value is recognized as compensation expense over the related service period with a corresponding increase in contributed surplus. On the exercise of stock options, consideration received, together with the compensation expense previously recorded to contributed surplus, is credited to share capital. The Company uses the Black-Scholes option pricing model to estimate the fair value of each stock option at the date of grant.

Share appreciation rights are units which grant the holder the right to receive a cash payment upon exercise for the difference between the market price of the Company’s common shares and the exercise price which is determined at the date of grant. Tandem share appreciation rights gives the holder the choice between exercising a regular stock option or share appreciation rights. Share appreciation rights and tandem share appreciation rights are measured based on the intrinsic value, the amount by which the market value of common shares exceeds the exercise price. Changes in intrinsic value are recognized in earnings for the proportion of the service that has been rendered at each reporting date.

Deferred, restricted and performance share units are grants of notional common shares that are redeemable for cash based on the market value of the Company’s common shares and are non-dilutive to shareholders. Performance share units have an additional feature where the ultimate number of units that vest will be determined by the Company’s total shareholder return in relation to a predetermined target over the period to vesting. The number of units that will ultimately vest will be in the range of 50% to 120% of the original grant. The fair value of deferred, restricted and performance share units is initially measured at the grant date based on the market value of the Company’s common shares and is recognized in earnings over the related service period. Changes in fair value are recognized in earnings for the proportion of the service that has been rendered at each reporting date.

Additional information related to the stock option plan, the assumptions used in the Black-Scholes option pricing model, tandem share appreciation rights, share appreciation rights and the deferred, restricted and performance share units of the Company are described in note 10.

 

   
        58    METHANEX     Annual Report 2010    Notes to Consolidated Financial Statements


(k) Net income per common share:

The Company calculates basic net income per common share by dividing net income by the weighted average number of common shares outstanding and calculates diluted net income per common share under the treasury stock method. Under the treasury stock method, the weighted average number of common shares outstanding for the calculation of diluted net income per share assumes that the total of the proceeds to be received on the exercise of dilutive stock options and the unrecognized portion of the grant-date fair value of stock options is applied to repurchase common shares at the average market price for the period. A stock option is dilutive only when the average market price of common shares during the period exceeds the exercise price of the stock option. The diluted net income per common share is calculated without the effect of tandem share appreciation rights.

A reconciliation of the weighted average number of common shares outstanding is as follows:

 

FOR THE YEARS ENDED DECEMBER 31    2010      2009  

Denominator for basic net income per common share

     92,218,320         92,063,371   

Effect of dilutive stock options

     1,285,248         625,139   

Denominator for diluted net income per common share

     93,503,568         92,688,510   

At December 31, 2010, 1,590,270 stock options (2009 – 3,487,764 stock options) were excluded from the diluted weighted average number of common shares calculation as their effect would have been anti-dilutive.

(l) Revenue recognition:

Revenue is recognized based on individual contract terms when the title and risk of loss to the product transfers to the customer, which usually occurs at the time shipment is made. Revenue is recognized at the time of delivery to the customer’s location if the Company retains title and risk of loss during shipment. For methanol shipped on a consignment basis, revenue is recognized when the customer consumes the methanol. For methanol sold on a commission basis, the commission income is included in revenue when earned.

(m) Financial instruments:

Financial instruments must be classified into one of five categories and, depending on the category, will either be measured at amortized cost or fair value. Held-to-maturity investments, loans and receivables and other financial liabilities are measured at amortized cost. Held-for-trading financial assets and liabilities and available-for-sale financial assets are measured at fair value. Changes in the fair value of held-for-trading financial assets and liabilities are recognized in earnings and changes in the fair value of available-for-sale financial assets are recorded in other comprehensive income until the investment is either derecognized or impaired, at which time the amounts would be recorded in earnings. The Company classifies its cash and cash equivalents as held- for-trading. Receivables are classified as loans and receivables. Accounts payable and accrued liabilities, long-term debt, net of financing costs, and other long-term liabilities are classified as other financial liabilities.

Under these standards, derivative financial instruments, including embedded derivatives, are classified as held-for-trading and are recorded on the balance sheet at fair value unless exempted. The Company records all changes in fair value of derivative financial instruments in earnings unless the instruments are designated as cash flow hedges. The Company enters into and designates as cash flow hedges certain interest rate swap contracts to hedge variable interest rate exposure on its limited recourse debt. The Company also enters into and designates as cash flow hedges certain forward exchange sales contracts to hedge foreign exchange exposure on anticipated sales. The Company assesses at inception and on an ongoing basis whether the hedges are and continue to be effective in offsetting changes in the cash flows of the hedged transactions. The effective portion of changes in the fair value of these hedging instruments is recognized in other comprehensive income. The ineffective portion of changes in fair value of these hedging instruments is recognized immediately in earnings.

(n) Income taxes:

Future income taxes are accounted for using the asset and liability method. The asset and liability method requires that income taxes reflect the expected future tax consequences of temporary differences between the carrying amounts of assets and liabilities and their tax bases. Future income tax assets and liabilities are determined for each temporary difference based on currently enacted or substantially enacted tax rates that are expected to be in effect when the underlying items of income or expense are expected to be realized. The effect of a change in tax rates or tax legislation is recognized in the period of substantive enactment. Future tax benefits, such as non-capital loss carryforwards, are recognized to the extent that realization of such benefits is considered to be more likely than not.

The Company accrues for taxes that will be incurred upon distributions from its subsidiaries when it is probable that the earnings will be repatriated.

 

   
Notes to Consolidated Financial Statements    Annual Report 2010    METHANEX    59        


The determination of income taxes requires the use of judgment and estimates. If certain judgments or estimates prove to be inaccurate, or if certain tax rates or laws change, the Company’s results of operations and financial position could be materially impacted.

(o) Oil and natural gas exploration and development expenditure:

The Company applies the full cost method of accounting for the investment associated with oil and gas exploration and development in the Dorado Riquelme block in southern Chile. Under this method, all costs, including internal costs and asset retirement costs, directly associated with the acquisition of, the exploration for and the development of natural gas reserves are capitalized. Costs are then depleted and amortized using the unit-of-production method based on estimated proved reserves. Capitalized costs subject to depletion include estimated future costs to be incurred in developing proved reserves. Costs of major development projects and costs of acquiring and evaluating significant unproved properties are excluded from the costs subject to depletion until it is determined whether or not proved reserves are attributable to the properties or impairment has occurred. Costs that have been impaired are included in the costs subject to depletion and amortization.

Under full cost accounting, an impairment assessment (“ceiling test”) is performed on an annual basis for all oil and gas assets. An impairment loss is recognized in earnings when the carrying amount is not recoverable and the carrying amount exceeds its fair value. The carrying amount is not recoverable if the carrying amount exceeds the sum of the undiscounted cash flows from proved reserves. If the sum of the cash flows is less than the carrying amount, the impairment loss is measured as the amount by which the carrying amount exceeds the sum of the discounted cash flows of proved and probable reserves. The Company performed the annual ceiling test for its investment in the Dorado Riquelme block and concluded no impairment existed as at December 31, 2010.

(p) Anticipated changes to Canadian generally accepted accounting principles:

The Canadian Accounting Standards Board confirmed January 1, 2011 as the changeover date for Canadian publicly accountable enterprises to start using International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). Consequently, we will issue our first interim consolidated financial statements in accordance with IFRS as issued by the IASB beginning with the first quarter ending March 31, 2011, with comparative financial results for 2010. Following the adoption of IFRS, the Company will no longer reconcile the financial statements to US GAAP as presented in note 20.

2. Gain on sale of Kitimat assets:

During 2010 the Company exercised an option to sell the Kitimat land and terminal assets for total proceeds of $31.8 million. The net book value associated with the assets sold was $9.6 million, resulting in the recognition of a gain of $22.2 million in 2010.

3. Receivables:

 

AS AT DECEMBER 31    2010      2009  

Trade

   $ 257,945       $ 191,002   

Value-added and other tax receivables

     43,495         56,264   

Current portion of GeoPark financing (note 7)

     8,800         8,086   

Other

     9,787         2,066   
     $     320,027       $     257,418   

4. Inventories:

Inventories are valued at the lower of cost, determined on a first-in, first-out basis, and estimated net realizable value. Substantially all inventories consist of produced and purchased methanol. The amount of inventories included in cost of sales and operating expenses and depreciation and amortization during the year ended December 31, 2010 is $1,604 million (2009 – $997 million).

 

   
        60    METHANEX     Annual Report 2010    Notes to Consolidated Financial Statements


5. Property, plant and equipment:

 

AS AT DECEMBER 31    COST      ACCUMULATED
DEPRECIATION
    

NET BOOK

VALUE

 

2010

          

Plant and equipment

   $  2,618,802       $ 1,475,323       $  1,143,479   

Egypt plant under construction

     942,045                 942,045   

Oil and gas assets

     92,634         20,092         72,542   

Other

     116,203         60,433         55,770   
     $      3,769,684       $ 1,555,848       $  2,213,836   

2009

          

Plant and equipment

   $ 2,591,480       $ 1,384,939       $ 1,206,541   

Egypt plant under construction

     854,164                 854,164   

Oil and gas assets

     68,402         4,560         63,842   

Other

     127,623         68,383         59,240   
     $ 3,641,669       $     1,457,882       $     2,183,787   

6. Interest in Atlas joint venture:

The Company has a 63.1% joint venture interest in Atlas Methanol Company (Atlas). Atlas owns a 1.7 million tonne per year methanol production facility in Trinidad. Included in the consolidated financial statements are the following amounts representing the Company’s proportionate interest in Atlas:

 

CONSOLIDATED BALANCE SHEETS AS AT DECEMBER 31    2010      2009  

Cash and cash equivalents

   $         10,675       $         8,252   

Other current assets

     80,493         72,667   

Property, plant and equipment

     231,978         240,290   

Restricted cash for debt service reserve account

     12,548         12,920   

Accounts payable and accrued liabilities

     23,934         22,380   

Long-term debt, including current maturities (note 8)

     79,577         93,155   

Future income tax liabilities

     21,189         18,660   

 

CONSOLIDATED STATEMENTS OF INCOME FOR THE YEARS ENDED DECEMBER 31    2010      2009  

Revenue

   $     180,314       $ 194,314   

Expenses

     (165,282      (158,611

Income before income taxes

     15,032         35,703   

Income tax expense

     (3,972      (6,127

Net income

   $     11,060       $     29,576   

 

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31    2010      2009  

Cash inflows from operating activities

   $       25,080       $       36,166   

Cash outflows from financing activities

     (14,032      (14,032

Cash outflows from investing activities

     (8,625      (3,568

7. Other assets:

 

AS AT DECEMBER 31    2010      2009  

Marketing and production rights, net of accumulated amortization (a)

   $ 11,600       $ 19,099   

GeoPark financing (b)

     17,068         37,969   

Defined benefit pension plans (note 18)

     16,007         16,003   

Restricted cash (note 6)

     12,548         12,920   

Deferred financing costs, net of accumulated amortization (c)

     1,791         9,725   

Other

     26,289         21,261   
     $     85,303       $     116,977   

(a) Marketing and production rights, net of accumulated amortization:

For the year ended December 31, 2010, amortization of marketing and production rights included in depreciation and amortization was $7.5 million (2009 – $8.0 million).

(b) GeoPark financing:

Over the past few years, the Company provided GeoPark Chile Limited (GeoPark) $57 million (of which $32 million has been repaid at December 31, 2010) in financing to support and accelerate GeoPark’s natural gas exploration and development activities in the

 

   
Notes to Consolidated Financial Statements    Annual Report 2010    METHANEX    61        


Fell block in southern Chile. GeoPark agreed to supply the Company with all natural gas sourced from the Fell block under a ten-year exclusive supply arrangement. As at December 31, 2010, the outstanding balance is $25.9 million, of which $8.8 million, representing the current portion, has been recorded in receivables.

(c) Deferred financing costs, net of accumulated amortization:

For the year ended December 31, 2010, amortization of deferred financing fees included in interest expense was $0.8 million (2009 – $0.6 million). During 2010, the Company was fully drawn on the Egyptian limited recourse debt facilities and reclassified the balance relating to deferred financing fees included in other assets to long-term debt.

8. Long-term debt:

 

AS AT DECEMBER 31    2010      2009  

Unsecured notes:

     

(i) 8.75% due August 15, 2012 (effective yield 8.88%)

   $ 199,112       $ 198,627   

(ii) 6.00% due August 15, 2015 (effective yield 6.10%)

     148,908         148,705   
       348,020         347,332   

Atlas limited recourse debt facilities (63.1% proportionate share):

     

(i)    Senior commercial bank loan facility with interest payable semi-annually with rates based on LIBOR plus a spread ranging from 2.25% to 2.75% per annum. Principal paid in 12 semi-annual payments that commenced June 2005.

             7,071   

(ii)   Senior secured notes bearing an interest rate with semi-annual interest payments of 7.95% per annum. Principal paid in 9 semi-annual payments that commenced December 2010.

     55,476         62,064   

(iii)  Senior fixed rate bond bearing an interest rate with semi-annual interest payments of 8.25% per annum. Principal will be paid in 4 semi-annual payments commencing June 2015.

     14,816         14,769   

(iv)  Subordinated loans with an interest rate based on LIBOR plus a spread ranging from 2.25% to 2.75% per annum. Principal paid in 19 semi-annual payments commencing June 2011.

     9,285         9,251   
       79,577         93,155   

Egypt limited recourse debt facilities:

     

Four facilities with interest payable semi-annually with rates based on LIBOR plus a spread ranging from 1.0% to 1.7% per annum. Principal paid in 24 semi-annual payments that commenced in September 2010.

     499,706         461,570   

Other limited recourse debt

     19,638         12,187   

Total long-term debt1

     946,941         914,244   

Less current maturities

     (49,965      (29,330
     $     896,976       $     884,914   

 

1

Total debt is presented net of deferred financing fees of $18.5 million at December 31, 2010 (2009 – $14.7 million).

The Egypt limited recourse debt facilities bear interest at LIBOR plus a spread. The Company has entered into interest rate swap contracts to swap the LIBOR-based interest payments for an average aggregated fixed rate of 4.8% plus a spread on approximately 75% of the Egypt limited recourse debt facilities for the period to March 31, 2015.

The other limited recourse debt includes one limited recourse debt with a remaining term of approximately nine years with interest payable at LIBOR plus 0.75% and another limited recourse debt with a remaining term of approximately six and a half years with interest payable at LIBOR plus 2.8%. Both of these financial obligations are paid in equal quarterly principal payments.

For the year ended December 31, 2010, non-cash accretion, on an effective interest basis, of deferred financing costs included in interest expense was $1.1 million (2009 – $1.2 million).

The minimum principal payments in aggregate and for each of the five succeeding years are as follows:

 

2011

   $ 49,552   

2012

     251,041   

2013

     58,368   

2014

     54,136   

2015

     200,114   

Thereafter

     352,274   
     $     965,485   

The covenants governing the Company’s unsecured notes apply to the Company and its subsidiaries excluding the Atlas joint venture and Egypt entity (“limited recourse subsidiaries”) and include restrictions on liens and sale and lease-back transactions, or merger or consolidation with another corporation or sale of all or substantially all of the Company’s assets. The indenture also contains customary default provisions.

 

   
        62    METHANEX     Annual Report 2010    Notes to Consolidated Financial Statements


The Company has a $200 million unsecured revolving bank facility provided by highly rated financial institutions that expires in May 2012 and that contains covenant and default provisions in addition to those of the unsecured notes as described above. Significant covenants and default provisions under this facility include:

 

a) the obligation to maintain an EBITDA to interest coverage ratio of greater than 2:1 and a debt to capitalization ratio of less than or equal to 50%, calculated on a four quarter trailing average basis in accordance with definitions in the credit agreement that include adjustments related to the limited recourse subsidiaries,

 

b) a default if payment on any indebtedness of $10 million or more of the Company and its subsidiaries except for the limited recourse subsidiaries is accelerated by the creditor, and

 

c) a default if a default occurs on any other indebtedness of $50 million or more of the Company and its subsidiaries except for the limited recourse subsidiaries that permits the creditor to demand repayment.

The Atlas and Egypt limited recourse debt facilities are described as limited recourse as they are secured only by the assets of the Egypt entity and the Atlas joint venture, respectively. Accordingly, the lenders to the limited recourse debt facilities have no recourse to the Company or its other subsidiaries. The Atlas and Egypt limited recourse debt facilities have customary covenants and default provisions that apply only to these entities, including restrictions on the incurrence of additional indebtedness and a requirement to fulfill certain conditions before the payment of cash or other distributions. The Egypt limited recourse debt facilities also require that certain conditions associated with completion of plant construction and commissioning be met by no later than September 30, 2011. These conditions include a 90-day plant reliability test and finalization of certain land title registrations and related mortgages that require actions by governmental entities.

Failure to comply with any of the covenants or default provisions of the long-term debt facilities described above could result in a default under the applicable credit agreement that would allow the lenders to not fund future loan requests and to accelerate the due date of the principal and accrued interest on any outstanding loans.

At December 31, 2010, management believes the Company was in compliance with all of the covenants and default provisions referred to above.

9. Other long-term liabilities:

 

AS AT DECEMBER 31    2010      2009  

Asset retirement obligations (a)

   $ 16,241       $ 16,134   

Capital lease obligation (b)

     10,755         15,921   

Stock-based compensation liability (note 10 (b) and 10 (c))

     47,250         21,411   

Fair value of derivative financial instruments (note 16)

     43,488         33,284   

Chile retirement arrangement (note 18)

     24,163         19,785   
     141,897             106,535   

Less current maturities

     (13,395      (9,350
     $     128,502       $ 97,185   

(a) Asset retirement obligations:

The Company has accrued for asset retirement obligations related to those sites where a reasonably definitive estimate of the fair value of the obligation can be made. Because of uncertainties in estimating future costs and the timing of expenditures related to the currently identified sites, actual results could differ from the amounts estimated. During the year ended December 31, 2010, cash expenditures applied against the accrual for asset retirement obligations were $0.2 million (2009 – nil). At December 31, 2010, the total undiscounted amount of estimated cash flows required to settle the obligation was $17.0 million (2009 – $17.8 million).

(b) Capital lease obligation:

As at December 31, 2010, the Company has a capital lease obligation related to an ocean-going vessel. The future minimum lease payment in aggregate until the expiry of the lease in 2012 is $10.8 million, which is net of $6.4 million of executory and imputed interest costs.

10. Stock-based compensation:

The Company provides stock-based compensation to its directors and certain employees through grants of stock options, tandem share appreciation rights, share appreciation rights and deferred, restricted or performance share units.

 

   
Notes to Consolidated Financial Statements    Annual Report 2010    METHANEX    63        


(a) Stock options:

At December 31, 2010, the Company had 2,495,458 common shares reserved for future stock option grants and tandem share appreciation rights under the Company’s stock option plan.

(i) Incentive stock options:

The exercise price of each incentive stock option is equal to the quoted market price of the Company’s common shares at the date of the grant. Options granted prior to 2005 have a maximum term of ten years with one-half of the options vesting one year after the date of the grant and a further vesting of one-quarter of the options per year over the subsequent two years. Beginning in 2005, all options granted have a maximum term of seven years with one-third of the options vesting each year after the date of grant.

Common shares reserved for outstanding incentive stock options at December 31, 2010 and 2009 are as follows:

 

     OPTIONS DENOMINATED IN  CAD1      OPTIONS DENOMINATED IN USD  
     

NUMBER

OF STOCK
OPTIONS

    

WEIGHTED

AVERAGE
EXERCISE PRICE

    

NUMBER

OF STOCK
OPTIONS

    

WEIGHTED

AVERAGE
EXERCISE PRICE

 

Outstanding at December 31, 2008

     76,450       $ 6.95         3,743,117       $ 23.27   

Granted

                     1,361,130         6.33   

Exercised

     (20,100      5.26         (21,750      8.72   

Cancelled

     (1,000      5.85         (84,255      20.46   

Outstanding at December 31, 2009

     55,350         7.58         4,998,242         18.77   

Granted

                     89,250         25.22   

Exercised

     (45,600      8.19         (478,180      18.54   

Cancelled

     (7,500      3.29         (35,055      15.33   

Outstanding at December 31, 2010

     2,250       $     9.56         4,574,257       $     18.95   

 

1

All options denominated in CAD are outstanding and exercisable at December 31, 2010.

Information regarding incentive stock options outstanding at December 31, 2010 is as follows:

 

    OPTIONS OUTSTANDING AT
DECEMBER 31, 2010
    OPTIONS EXERCISABLE AT
DECEMBER 31, 2010
 
RANGE OF EXERCISE PRICES  

WEIGHTED

AVERAGE

REMAINING

CONTRACTUAL LIFE

   

NUMBER

OF STOCK

OPTIONS
OUTSTANDING

   

WEIGHTED
AVERAGE

EXERCISE PRICE

   

NUMBER

OF STOCK

OPTIONS

EXERCISABLE

   

WEIGHTED
AVERAGE

EXERCISE PRICE

 

Options denominated in USD

           

$    6.33 to 11.56

    4.9        1,356,780      $ 6.53        479,570      $       6.90   

$    17.85 to 22.52

    2.0        1,256,000          20.27        1,256,000           20.27   

$    23.92 to 28.43

    3.8        1,961,477          26.69        1,529,168           26.39   
      3.6        4,574,257      $         18.95        3,264,738      $     21.17   

(ii) Fair value assumptions:

The fair value of each stock option grant was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:

 

FOR THE YEARS ENDED DECEMBER 31    2010      2009  

Risk-free interest rate

     1.7%         1.8%   

Expected dividend yield

     2%         2%   

Expected life of option

         4 years             5 years   

Expected volatility

     47%         44%   

Expected forfeitures

     5%         5%   

Weighted average fair value of options granted (USD per share)

     $7.59         $2.06   

For the year ended December 31, 2010, compensation expense related to stock options was $2.4 million (2009 – $4.4 million).

(b) Share appreciation rights and tandem share appreciation rights:

During 2010, the Company’s stock option plan was amended to include tandem share appreciation rights (TSARs) and a new plan was introduced for share appreciation rights (SARs). A SAR gives the holder a right to receive a cash payment equal to the amount the market price of the Company’s common shares exceeds the exercise price. A TSAR gives the holder the choice between exercising a regular stock option or surrendering the option for a cash payment equal to the amount the market price of the Company’s common shares exceeds the exercise price. All SARs and TSARs granted have a maximum term of seven years with one-third vesting each year after the date of grant.

 

   
        64    METHANEX     Annual Report 2010    Notes to Consolidated Financial Statements


(i) Outstanding SARs and TSARs:

SARs and TSARs outstanding at December 31, 2010:

 

    Share Appreciation Rights     Tandem Share Appreciation Rights  
    

NUMBER

OF UNITS

   

EXERCISE

PRICE

   

NUMBER

OF UNITS

   

EXERCISE

PRICE

 

Outstanding at December 31, 2009

         $             $   

Granted

    394,065        25.22        735,505        25.19   

Exercised

                           

Cancelled

    (5,100     25.22                 

Outstanding at December 31, 2010

    388,965      $     25.22        735,505      $     25.19   

(ii) Compensation expense related to SARs and TSARs:

Compensation expense for SARs and TSARs is initially measured based on their intrinsic value and is recognized over the related service period. The intrinsic value is measured by the amount the market price of the Company’s common shares exceeds the exercise price of a unit. Changes in intrinsic value are recognized in earnings for the proportion of the service that has been rendered at each reporting date. The intrinsic value at December 31, 2010 was $5.8 million compared with the recorded liability of $3.4 million. The difference between the intrinsic value and the recorded liability of $2.4 million will be recognized over the weighted average remaining service period of approximately 2.2 years. For the year ended December 31, 2010, compensation expense related to SARs and TSARs included in cost of sales and operating expenses was $3.4 million (2009 – nil).

(c) Deferred, restricted and performance share units:

Deferred, restricted and performance share units outstanding at December 31, 2010 are as follows:

 

     

NUMBER OF
DEFERRED

SHARE UNITS

    

NUMBER OF
RESTRICTED

SHARE UNITS

     NUMBER OF
PERFORMANCE
SHARE UNITS
 

Outstanding at December 31, 2008

     411,395         12,523         1,057,648   

Granted

     125,858         15,200         396,470   

Granted in lieu of dividends

     24,543         1,354         52,789   

Redeemed

     (56,620      (6,599      (395,420

Cancelled

                     (32,675

Outstanding at December 31, 2009

     505,176         22,478         1,078,812   

Granted

     48,601         29,500         404,630   

Granted in lieu of dividends

     14,132         1,265         28,915   

Redeemed

     (10,722      (6,639      (326,840

Cancelled

                     (15,900

Outstanding at December 31, 2010

     557,187         46,604         1,169,617   

The fair value of deferred, restricted and performance share units is initially measured at the grant date based on the market value of the Company’s common shares and is recognized in earnings over the related service period. Changes in fair value are recognized in earnings for the proportion of the service that has been rendered at each reporting date. The fair value of deferred, restricted and performance share units outstanding at December 31, 2010 was $53.8 million (2009 – $26.7 million) compared with the recorded liability of $43.8 million (2009 – $21.4 million). The difference between the fair value and the recorded liability at December 31, 2010 of $10.0 million will be recognized over the weighted average remaining service period of approximately 1.5 years.

For the year ended December 31, 2010, compensation expense related to deferred, restricted and performance share units was $25.7 million (2009 – $8.2 million). Included in the compensation expense for the year ended December 31, 2010 was $16.3 million (2009 – $0.9 million) related to the effect of the change in the Company’s share price.

11. Interest expense:

 

FOR THE YEARS ENDED DECEMBER 31    2010      2009  

Interest expense before capitalized interest

   $ 62,313       $ 59,799   

Less capitalized interest related to Egypt plant under construction

     (38,075      (32,429

Interest expense

   $       24,238       $       27,370   

Interest during construction and commissioning of the Egypt methanol facility is capitalized until the plant is operating in the manner intended by management. The Company has secured limited recourse debt of $530 million for its joint venture project to

 

   
Notes to Consolidated Financial Statements    Annual Report 2010    METHANEX    65        


construct a 1.26 million tonne per year methanol facility in Egypt. The Company has entered into interest rate swap contracts to swap the LIBOR-based interest payments for an average aggregated fixed rate of 4.8% plus a spread on approximately 75% of the Egypt limited recourse debt facilities for the period to March 31, 2015. For the year ended December 31, 2010 interest costs of $38.1 million (2009 – $32.4 million) related to this project were capitalized, inclusive of interest rate swaps.

12. Segmented information:

The Company’s operations consist of the production and sale of methanol, which constitutes a single operating segment.

During the years ended December 31, 2010 and 2009, revenues attributed to geographic regions, based on the location of customers were as follows:

 

      UNITED
STATES
     CANADA      EUROPE      CHINA     KOREA     OTHER ASIA     LATIN AMERICA      TOTAL  

Revenue

                      

2010

   $     469,494       $     142,347       $     454,130       $     350,578      $ 216,232      $     127,242      $     206,560       $     1,966,583   

2009

   $ 354,605       $ 106,437       $ 198,205       $ 195,315      $     135,479      $ 83,039      $ 125,089       $ 1,198,169   

As at December 31, 2010 and 2009, the net book value of property, plant and equipment by country was as follows:

 

      EGYPT      CHILE      TRINIDAD      NEW
ZEALAND
     CANADA      KOREA      OTHER      TOTAL  

Property, plant and equipment

  

                      

2010

   $     942,045       $ 658,412       $ 461,247       $     86,491       $     15,596       $     14,038       $     36,007       $     2,213,836   

2009

   $ 854,164       $     687,313       $     488,655       $ 86,730       $ 17,101       $ 14,840       $ 34,984       $ 2,183,787   

13. Income and other taxes:

(a) Income tax expense:

The Company operates in several tax jurisdictions and therefore its income is subject to various rates of taxation. Income tax expense differs from the amounts that would be obtained by applying the Canadian statutory income tax rate to income before income taxes. These differences are as follows:

 

FOR THE YEARS ENDED DECEMBER 31    2010     2009  

Canadian statutory tax rate

     28.5     30.0

Income tax expense (recovery) calculated at Canadian statutory tax rate

   $       38,794      $ (1,060

Increase (decrease) in income tax expense resulting from:

    

Impact of income and losses taxed in foreign jurisdictions

     5,982        (5,499

Previously unrecognized loss carryforwards and temporary differences

     (13,173       

Other

     2,785              2,285   

Total income tax expense (recovery)

   $ 34,388      $ (4,274

(b) Net future income tax liabilities:

The tax effect of temporary differences that give rise to future income tax liabilities and future income tax assets are as follows:

 

AS AT DECEMBER 31    2010      2009  

Future income tax liabilities:

     

Property, plant and equipment

   $ 232,558       $ 234,162   

Other

     136,967         121,668   
     369,525         355,830   

Future income tax assets:

     

Non-capital loss carryforwards

     98,392         126,014   

Property, plant and equipment

     7,622         17,842   

Other

     98,561         74,310   
     204,575         218,166   

Future income tax asset valuation allowance

     (142,915      (162,846
       61,660         55,320   

Net future income tax liabilities

   $     307,865       $     300,510   

 

   
        66    METHANEX     Annual Report 2010    Notes to Consolidated Financial Statements


At December 31, 2010, the Company had non-capital loss carryforwards available for tax purposes of approximately $172 million in Canada and approximately $102 million in New Zealand. In Canada, these loss carryforwards expire in the period 2014 to 2015, inclusive. In New Zealand the loss carryforwards do not have an expiry date.

(c) Contingent tax liability:

The Board of Inland Revenue of Trinidad and Tobago issued assessments against the Company’s wholly owned subsidiary, Methanex Trinidad (Titan) Unlimited, in respect of the 2003 and 2004 financial years. The assessments relate to the deferral of tax depreciation deductions during the five-year tax holiday that ended in 2005. The impact of the amount in dispute as at December 31, 2010 is approximately $26 million in current taxes and $23 million in future taxes, exclusive of any interest charges.

The Company has appealed the assessments and based on the merits of the case and legal interpretation, management believes its position should be sustained.

14. Changes in non-cash working capital:

Changes in non-cash working capital for the years ended December 31, 2010 and 2009 are as follows:

 

FOR THE YEARS ENDED DECEMBER 31    2010      2009  

Decrease (increase) in non-cash working capital:

     

Receivables

   $ (62,609    $ (43,999

Inventories

     (58,768              6,083   

Prepaid expenses

     (2,984      (7,053

Accounts payable and accrued liabilities

             17,806         (2,445
     (106,555      (47,414

Adjustments for items not having a cash effect

     5,499         733   

Changes in non-cash working capital

   $ (101,056    $ (46,681

These changes relate to the following activities:

     

Operating

   $ (98,706    $ (18,253

Investing

     (2,350      (28,428

Changes in non-cash working capital

   $ (101,056    $ (46,681

15. Capital disclosures:

The Company’s objectives in managing its liquidity and capital are to safeguard the Company’s ability to continue as a going concern, to provide financial capacity and flexibility to meet its strategic objectives, to provide an adequate return to shareholders commensurate with the level of risk, and to return excess cash through a combination of dividends and share repurchases.

 

AS AT DECEMBER 31    2010     2009  

Liquidity:

    

Cash and cash equivalents

   $ 193,794      $ 169,788   

Undrawn Egypt limited recourse debt facilities

            58,048   

Undrawn credit facilities

     200,000        200,000   

Total liquidity

   $ 393,794      $ 427,836   

Capitalization:

    

Unsecured notes

   $ 348,020      $ 347,332   

Limited recourse debt facilities, including current portion

     598,921        566,912   

Total debt

     946,941        914,244   

Non-controlling interest

     146,099        133,118   

Shareholders’ equity

     1,276,627        1,236,086   

Total capitalization

   $     2,369,667      $     2,283,448   

Total debt to capitalization1

     40     40

Net debt to capitalization2

     35     35

 

1

Total debt divided by total capitalization.

2

Total debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents.

The Company manages its liquidity and capital structure and makes adjustments to it in light of changes to economic conditions, the underlying risks inherent in its operations and capital requirements to maintain and grow its operations. The strategies

 

   
Notes to Consolidated Financial Statements    Annual Report 2010    METHANEX    67        


employed by the Company include the issue or repayment of general corporate debt, the issue of project debt, the issue of equity, the payment of dividends and the repurchase of shares.

The Company is not subject to any statutory capital requirements and has no commitments to sell or otherwise issue common shares except pursuant to outstanding employee stock options.

The undrawn credit facility in the amount of $200 million is provided by highly rated financial institutions, expires in May 2012 and is subject to certain financial and other covenants. Note 8 provides further details regarding the financial and other covenants.

16. Financial instruments:

Financial instruments are either measured at amortized cost or fair value. Held-to-maturity investments, loans and receivables and other financial liabilities are measured at amortized cost. Held-for-trading financial assets and liabilities and available-for-sale financial assets are measured on the balance sheet at fair value. Derivative financial instruments are classified as held-for-trading and are recorded on the balance sheet at fair value unless exempted. Changes in the fair value of derivative financial instruments are recorded in earnings unless the instruments are designated as cash flow hedges.

The following table provides the carrying value of each category of financial assets and liabilities and the related balance sheet item:

 

AS AT DECEMBER 31    2010      2009  

Financial assets:

     

Held-for-trading financial assets:

     

Cash and cash equivalents1

   $ 193,794       $ 169,788   

Debt service reserve accounts included in other assets1

     12,548         12,920   

Loans and receivables:

     

Receivables, excluding current portion of GeoPark financing

     316,070         249,332   

GeoPark financing, including current portion (note 7)

     25,868         46,055   

Total financial assets2

   $ 548,280       $ 478,095   

Financial liabilities:

     

Other financial liabilities:

     

Accounts payable and accrued liabilities

   $ 250,730       $ 232,924   

Long-term debt, including current portion

     946,941         914,244   

Held-for-trading financial liabilities:

     

Derivative instruments designated as cash flow hedges1

     43,488         33,185   

Derivative instruments

             99   

Total financial liabilities

   $     1,241,159       $     1,180,452   

 

1

Cash and cash equivalents and debt service reserve accounts are measured at fair value based on quoted prices in active markets for identical assets and the Egypt interest rate swaps designated as cash flow hedges are measured at fair value based on quoted prices in non-active markets received from counterparties.

2

The carrying amount of the financial assets represents the maximum exposure to credit risk at December 31, 2010.

The Egypt limited recourse debt facilities bear interest at LIBOR plus a spread. The Company has entered into interest rate swap contracts to swap the LIBOR-based interest payments for an average aggregated fixed rate of 4.8% plus a spread on approximately 75% of the Egypt limited recourse debt facilities for the period to March 31, 2015.

These interest rate swaps had outstanding notional amounts of $368 million as at December 31, 2010. The notional amount decreases over the repayment period of the Egypt limited recourse debt facilities. At December 31, 2010, these interest rate swap contracts had a negative fair value of $43.5 million (2009 – $33.2 million) recorded in other long-term liabilities. The fair value of these interest rate swap contracts will fluctuate until maturity. Changes in the fair value of derivative financial instruments designated as cash flow hedges have been recorded in other comprehensive income.

The fair values of the Company’s derivative financial instruments as disclosed above are determined based on quoted market prices received from counterparties and adjusted for credit risk.

The Company is exposed to credit-related losses in the event of non-performance by counterparties to derivative financial instruments but does not expect any counterparties to fail to meet their obligations. The Company deals with only highly rated counterparties, normally major financial institutions. The Company is exposed to credit risk when there is a positive fair value of

 

   
        68    METHANEX     Annual Report 2010    Notes to Consolidated Financial Statements


derivative financial instruments at a reporting date. The maximum amount that would be at risk if the counterparties to derivative financial instruments with positive fair values failed completely to perform under the contracts was nil at December 31, 2010 (2009 – nil).

The carrying values of the Company’s financial instruments approximate their fair values, except as follows:

 

     2010      2009  
AS AT DECEMBER 31    CARRYING VALUE      FAIR VALUE      CARRYING VALUE      FAIR VALUE  

Long-term debt

   $ 946,941       $ 951,388       $ 914,244       $ 840,577   

There is no publicly traded market for the limited recourse debt facilities the fair value of which is estimated by reference to current market prices for debt securities with similar terms and characteristics. The fair value of the unsecured notes was calculated by reference to a limited number of small transactions at the end of 2010 and 2009. The fair value of the Company’s long-term debt will fluctuate until maturity.

17. Financial risk management:

(a) Market risks:

The Company’s operations consist of the production and sale of methanol. Market fluctuations may result in significant cash flow and profit volatility risk for the Company. Its worldwide operating business as well as its investment and financing activities are affected by changes in methanol and natural gas prices and interest and foreign exchange rates. The Company seeks to manage and control these risks primarily through its regular operating and financing activities and uses derivative instruments to hedge these risks when deemed appropriate. This is not an exhaustive list of all risks, nor will the risk management strategies eliminate these risks.

Methanol price risk

The methanol industry is a highly competitive commodity industry and methanol prices fluctuate based on supply and demand fundamentals and other factors. Accordingly, it is important to maintain financial flexibility. The Company has adopted a prudent approach to financial management by maintaining a strong balance sheet including back-up liquidity.

Natural gas price risk

Natural gas is the primary feedstock for the production of methanol and the Company has entered into long-term natural gas supply contracts for its production facilities in Chile, Trinidad and Egypt and shorter-term natural gas supply contracts for its New Zealand operations. These natural gas supply contracts include base and variable price components to reduce the commodity price risk exposure. The variable price component is adjusted by formulas related to methanol prices above a certain level.

Interest rate risk

Interest rate risk is the risk that the Company suffers financial loss due to changes in the value of an asset or liability or in the value of future cash flows due to movements in interest rates.

The Company’s interest rate risk exposure is mainly related to long-term debt obligations. Approximately one-half of its debt obligations are subject to interest at fixed rates. The Company also seeks to limit this risk through the use of interest rate swaps, which allows the Company to hedge cash flow changes by swapping variable rates of interest into fixed rates of interest.

 

AS AT DECEMBER 31    2010      2009  

Fixed interest rate debt:

     

Unsecured notes

   $ 348,020       $ 347,332   

Atlas limited recourse debt facilities (63.1% proportionate share)

     70,292         76,833   
     $ 418,312       $ 424,165   

Variable interest rate debt:

     

Atlas limited recourse debt facilities (63.1% proportionate share)

   $ 9,285       $ 16,322   

Egypt limited recourse debt facilities

     499,706         461,570   

Other limited recourse debt facilities

     19,638         12,187   
     $     528,629       $     490,079   

The Company has entered into interest rate swap contracts to hedge the variability in LIBOR-based interest payments on its Egypt limited recourse debt facilities described in note 16. The notional amount decreases over the repayment period. The aggregate impact of these contracts is to swap the LIBOR-based interest payments for an average fixed rate of 4.8% plus a

 

   
Notes to Consolidated Financial Statements    Annual Report 2010    METHANEX    69        


spread on approximately 75% of the Egypt limited recourse debt facilities for the period to March 31, 2015. The net fair value of cash flow interest rate swaps was negative $43.5 million as at December 31, 2010. The change in fair value of the interest rate swaps and the related impact on other comprehensive income assuming a 1% change in the interest rates along the yield curve would be approximately $15.0 million as of December 31, 2010 (2009 – $16.1 million). These interest rate swaps are designated as cash flow hedges, which results in the effective portion of changes in their fair value being recorded in other comprehensive income.

For fixed interest rate debt, a 1% change in interest rates would result in a change in fair value of the debt (disclosed in note 16) of approximately $11.5 million as of December 31, 2010 (2009 – $13.9 million).

For the variable interest rate debt that is unhedged, a 1% change in LIBOR would result in a change in annual interest payments of $1.6 million as of December 31, 2010 (2009 – $1.4 million).

Foreign currency risk

The Company’s international operations expose the Company to foreign currency exchange risks in the ordinary course of business. Accordingly, the Company has established a policy that provides a framework for foreign currency management and hedging strategies and defines the approved hedging instruments. The Company reviews all significant exposures to foreign currencies arising from operating and investing activities and hedges exposures if deemed appropriate.

The dominant currency in which the Company conducts business is the United States dollar, which is also the reporting currency.

Methanol is a global commodity chemical that is priced in United States dollars. In certain jurisdictions, however, the transaction price is set either quarterly or monthly in the local currency. Accordingly, a portion of the Company’s revenue is transacted in Canadian dollars, euros and to a lesser extent other currencies. For the period from when the price is set in local currency to when the amount due is collected, the Company is exposed to declines in the value of these currencies compared to the United States dollar. The Company also purchases varying quantities of methanol for which the transaction currency is the euro and to a lesser extent other currencies. In addition, some of the Company’s underlying operating costs and capital expenditures are incurred in other currencies. The Company is exposed to increases in the value of these currencies that could have the effect of increasing the United States dollar equivalent of cost of sales and operating expenses and capital expenditures. The Company has elected not to actively manage these exposures at this time except for significant net exposure to euro revenues which is hedged through forward exchange contracts each quarter when the euro price for methanol is established.

As of December 31, 2010, the Company had a net working capital asset of $74.3 million in non-US dollar currencies (2009 – $25.5 million). As of December 31, 2010, each 10% strengthening (weakening) of the US dollar against these currencies would decrease (increase) the value of net working capital and pre-tax cash flows and earnings by approximately $7 million (2009 – $3 million).

(b) Liquidity risks:

Liquidity risk is the risk that the Company will not have sufficient funds to meet its liabilities, such as the settlement of financial debt and lease obligations and payment to its suppliers. The Company maintains liquidity and makes adjustments to it in light of changes to economic conditions, underlying risks inherent in its operations and capital requirements to maintain and grow its operations. At December 31, 2010, the Company had $194 million of cash and cash equivalents. In addition, the Company has an undrawn, unsecured revolving bank facility of $200 million provided by highly rated financial institutions that expires in May 2012.

In addition to the above-mentioned sources of liquidity, the Company constantly monitors funding options available in the capital markets, as well as trends in the availability and costs of such funding, with a view to maintaining financial flexibility and limiting refinancing risks.

The expected cash outflows of financial liabilities from the date of the balance sheet to the contractual maturity date are as follows:

 

AS AT DECEMBER 31    CARRYING
AMOUNT
     CONTRACTUAL
CASH FLOWS
     1 YEAR
OR LESS
     1 - 3 YEARS      3 - 5 YEARS      MORE THAN
5 YEARS
 

Trade and other payables1

   $ 219,731       $ 219,731         219,731                           

Long-term debt2

     946,941         1,158,761         90,868         366,152         295,278         406,463   

Egypt interest rate swaps

     43,488         46,488         15,398         23,791         7,299           
     $     1,210,160       $     1,424,980       $     325,997       $     389,943       $     302,577       $     406,463   

 

   
        70    METHANEX     Annual Report 2010    Notes to Consolidated Financial Statements


1 Excludes taxes and accrued interest.
2 Contractual cash flows include contractual interest payments related to debt obligations. Interest rates on variable rate debt are based on prevailing rates at December 31, 2010.

(c) Credit risk:

Counterparty credit risk is the risk that the financial benefits of contracts with a specific counterparty will be lost if a counterparty defaults on its obligations under the contract. This includes any cash amounts owed to the Company by those counterparties, less any amounts owed to the counterparty by the Company where a legal right of offset exists, and also includes the fair values of contracts with individual counterparties that are recorded in the financial statements.

Trade credit risk

Trade credit risk is defined as an unexpected loss in cash and earnings if the customer is unable to pay its obligations in due time or if the value of the security provided declines. The Company has implemented a credit policy that includes approvals for new customers, annual credit evaluations of all customers and specific approval for any exposures beyond approved limits. The Company employs a variety of risk-mitigation alternatives including certain contractual rights in the event of deterioration in customer credit quality and various forms of bank and parent company guarantees and letters of credit to upgrade the credit risk to a credit rating equivalent or better than the stand-alone rating of the counterparty. Trade credit losses have historically been minimal and at December 31, 2010 substantially all of the trade receivables were classified as current.

Cash and cash equivalents

To manage credit and liquidity risk, the Company’s investment policy specifies eligible types of investments, maximum counterparty exposure and minimum credit ratings. Therefore, the Company invests only in highly rated investment grade instruments that have maturities of three months or less.

Derivative financial instruments

The Company’s hedging policies specify risk management objectives and strategies for undertaking hedge transactions. The policies also include eligible types of derivatives, required transaction approvals, as well as maximum counterparty exposures and minimum credit ratings. The Company does not use derivative financial instruments for trading or speculative purposes.

To manage credit risk, the Company only enters into derivative financial instruments with highly rated investment grade counterparties. Hedge transactions are reviewed, approved and appropriately documented in accordance with policies.

18. Retirement plans:

(a) Defined benefit pension plans:

The Company has non-contributory defined benefit pension plans covering certain employees. The Company does not provide any significant post-retirement benefits other than pension plan benefits. Information concerning the Company’s defined benefit pension plans, in aggregate, is as follows:

 

AS AT DECEMBER 31    2010      2009  

Accrued benefit obligations:

     

Balance, beginning of year

   $ 61,643       $ 50,020   

Current service cost

     2,329         2,271   

Interest cost on accrued benefit obligations

     3,540         3,088   

Benefit payments

     (3,220      (7,602

Gain on curtailment

             (709

Actuarial loss

     2,204         4,266   

Foreign exchange loss

     3,576         10,309   

Balance, end of year

     70,072         61,643   

Fair values of plan assets:

     

Balance, beginning of year

             42,103                 31,864   

Actual returns on plan assets

     2,993         4,271   

Contributions

     1,229         8,555   

Benefit payments

     (3,220      (7,602

Foreign exchange gain

     2,273         5,015   

Balance, end of year

     45,378         42,103   

Unfunded status

     24,694         19,540   

Unamortized actuarial loss

     (16,531      (15,758

Accrued benefit liabilities, net

   $ 8,163       $ 3,782   

 

   
Notes to Consolidated Financial Statements    Annual Report 2010    METHANEX    71        


The Company has an unfunded retirement arrangement for its employees in Chile that will be funded at retirement in accordance with Chilean law. At December 31, 2010, the balance of accrued benefit liabilities, net is comprised of $24.2 million recorded in other long-term liabilities for an unfunded retirement arrangement in Chile and $16.0 million recorded in other assets for defined benefit plans in Canada and Europe. The accrued benefit for the unfunded retirement arrangement in Chile is paid when an employee retires in accordance with Chilean regulations.

The Company’s net defined benefit pension plan expense for the years ended December 31, 2010 and 2009 is as follows:

 

FOR THE YEARS ENDED DECEMBER 31    2010      2009  

Net defined benefit plan pension expense:

     

Current service cost

   $ 2,329       $ 2,271   

Interest cost on accrued benefit obligations

     3,540         3,088   

Actual return on plan assets

     (2,993      (4,271

Settlement and termination benefit

             1,521   

Actuarial losses

             2,204                 3,557   

Other

     64         481   
     $ 5,144       $ 6,647   

The Company uses a December 31 measurement date for its defined benefit pension plans. Actuarial reports for the Company’s defined benefit pension plans were prepared by independent actuaries for funding purposes as of December 31, 2007 in Canada. The next actuarial reports for funding purposes for the Company’s Canadian defined benefit pension plans are scheduled to be completed for the 2011 year end, dated as of December 31, 2010.

The actuarial assumptions used in accounting for the defined benefit pension plans are as follows:

 

      2010     2009  

Benefit obligation at December 31:

    

Weighted average discount rate

     5.43     5.86

Rate of compensation increase

     4.15     4.14

Net expense for years ended December 31:

    

Weighted average discount rate

     5.91     6.08

Rate of compensation increase

     4.44     4.54

Expected rate of return on plan assets

     7.00     7.00

The asset allocation for the defined benefit pension plan assets as at December 31, 2010 and 2009 is as follows:

 

AS AT DECEMBER 31    2010     2009  

Equity securities

     47     46

Debt securities

     25     24

Cash and other short-term securities

     28     30

Total

     100     100

(b) Defined contribution pension plans:

The Company has defined contribution pension plans. The Company’s funding obligations under the defined contribution pension plans are limited to making regular payments to the plans, based on a percentage of employee earnings. Total net pension expense for the defined contribution pension plans charged to operations during the year ended December 31, 2010 was $3.4 million (2009 – $3.3 million).

19. Commitments and contingencies:

(a) Take-or-pay purchase contracts and related commitments:

The Company has commitments under take-or-pay natural gas supply contracts to purchase annual quantities of feedstock supplies and to pay for transportation capacity related to these supplies to 2035. The minimum estimated commitment under these contracts, excluding Argentina natural gas supply contracts, is as follows:

 

2011    2012      2013      2014      2015      THEREAFTER  

$             237,104

   $             240,107       $             149,787       $             150,260       $             112,014       $             1,423,921   

 

   
        72    METHANEX     Annual Report 2010    Notes to Consolidated Financial Statements


(b) Argentina natural gas supply contracts:

The Company has supply contracts with Argentinean suppliers for natural gas sourced from Argentina for a significant portion of the capacity of its facilities in Chile. These contracts have expiration dates between 2017 and 2025 and represent a total future commitment of approximately $1 billion at December 31, 2010. Since June 2007, the Company’s natural gas suppliers from Argentina have curtailed all gas supply to the Company’s plants in Chile in response to various actions by the Argentinean government, including imposing a large increase to the duty on natural gas exports. Under the current circumstances, the Company does not expect to receive any further natural gas supply from Argentina.

(c) Operating lease commitments:

The Company has future minimum lease payments under operating leases relating primarily to vessel charter, terminal facilities, office space, equipment and other operating lease commitments as follows:

 

2011    2012      2013      2014      2015      THEREAFTER  

$             141,984

   $             125,545       $             115,279       $             95,687       $             65,979       $             408,501   

(d) Purchased methanol:

We have marketing rights for 100% of the production from our jointly owned plants (the Atlas plant in Trinidad in which we have a 63.1% interest and the new plant in Egypt in which we have a 60% interest) which results in purchase commitments of an additional 1.17 million tonnes per year of methanol offtake supply when these plants operate at capacity. At December 31, 2010, the Company had commitments to purchase methanol under offtake contracts for approximately 375,000 tonnes for 2011 and approximately 266,000 tonnes for 2012. The pricing under the purchase commitments related to our 100% marketing rights from our jointly owned plants and the purchase commitments with other suppliers is referenced to pricing at the time of purchase or sale, and accordingly, no amounts have been included in the above table.

20. United States generally accepted accounting principles:

The Company follows generally accepted accounting principles in Canada (Canadian GAAP) that are different in some respects from those applicable in the United States and from practices prescribed by the United States Securities and Exchange Commission (US GAAP). The significant differences between Canadian GAAP and US GAAP with respect to the Company’s consolidated financial statements as at and for the years ended December 31, 2010 and 2009 are as follows:

 

CONDENSED CONSOLIDATED

BALANCE SHEETS AS AT DECEMBER 31

   2010      2009  
   CANADIAN
GAAP
     US
GAAP
    

CANADIAN

GAAP

    

US

GAAP

 

ASSETS

             

Current assets

   $         771,020       $ 771,020       $ 622,653       $ 622,653   

Property, plant and equipment (a)

     2,213,836             2,242,503             2,183,787             2,214,366   

Other assets (d) (g)

     85,303         91,873         116,977         122,055   
     $ 3,070,159       $ 3,105,396       $ 2,923,417       $ 2,959,074   

LIABILITIES AND SHAREHOLDERS’ EQUITY

             

Current liabilities (c)

   $ 314,090       $ 321,724       $ 271,604       $ 277,309   

Long-term debt (g)

     896,976         915,521         884,914         899,632   

Other long-term liabilities (b) (d)

     128,502         137,068         97,185         103,303   

Future income taxes (d) (f)

     307,865         316,304         300,510         309,559   

Non-controlling interest (h)

     146,099                 133,118           
   

Shareholders’ equity:

             

Capital stock (a) (b)

     440,092         846,635         427,792         833,959   

Additional paid-in capital

             26,056                 26,939   

Contributed surplus

     26,308                 27,007           

Retained earnings

     850,691         451,390         806,158         414,230   

Accumulated other comprehensive loss (d)

     (40,464      (55,401      (24,871      (38,975

Non-controlling interest (h)

             146,099                 133,118   
       1,276,627         1,414,779         1,236,086         1,369,271   
     $ 3,070,159       $ 3,105,396       $ 2,923,417       $ 2,959,074   

 

   
Notes to Consolidated Financial Statements    Annual Report 2010    METHANEX    73        


CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

FOR THE YEARS ENDED DECEMBER 31

   2010      2009  

Net income in accordance with Canadian GAAP

   $ 101,733       $ 738   

Add (deduct) adjustments for:

     

Depreciation and amortization (a)

     (1,911      (1,911

Stock-based compensation (b)

     (4,202      (130

Uncertainty in income taxes (c)

     (1,929      (2,136

Income tax effect of above adjustments (f)

     669                 669   

Net income (loss) in accordance with US GAAP

   $     94,360       $ (2,770

Per share information in accordance with US GAAP:

     

Basic net income (loss) per common share

   $ 1.02       $ (0.03

Diluted net income (loss) per common share

   $ 1.01       $ (0.03

 

     2010      2009  
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME (LOSS) FOR THE YEARS ENDED DECEMBER 31
   CANADIAN
GAAP
     ADJUSTMENTS      US GAAP      US GAAP  

Net income (loss)

   $ 101,733       $ (7,373    $ 94,360       $ (2,770

Change in fair value of forward exchange contracts, net of tax

                             36   

Change in fair value of interest rate swap, net of tax

     (15,593              (15,593      (882

Change related to pension, net of tax (d)

             (833      (833           1,253   

Comprehensive income (loss)

   $     86,140       $     (8,206    $     77,934       $ (2,363

 

     2010      2009  
CONSOLIDATED STATEMENTS OF ACCUMULATED OTHER
COMPREHENSIVE LOSS FOR THE YEARS ENDED DECEMBER 31
   CANADIAN
GAAP
     ADJUSTMENTS      US GAAP      US GAAP  

Balance, beginning of year

   $ (24,871    $ (14,104    $ (38,975    $ (39,382

Change in fair value of forward exchange contracts, net of tax

                             36   

Change in fair value of interest rate swap, net of tax

     (15,593              (15,593      (882

Change related to pension, net of tax (d)

             (833      (833      1,253   

Accumulated other comprehensive loss

   $     (40,464    $     (14,937    $     (55,401    $ (38,975

(a) Business combination:

Effective January 1, 1993, the Company combined its business with a methanol business located in New Zealand and Chile. Under Canadian GAAP, the business combination was accounted for using the pooling-of-interest method. Under US GAAP, the business combination would have been accounted for as a purchase with the Company identified as the acquirer. For US GAAP purposes, property, plant and equipment at December 31, 2010 has been increased by $28.7 million (2009 – $30.6 million) to reflect the business combination as a purchase. For the year ended December 31, 2010, an adjustment to increase depreciation expense by $1.9 million (2009 – $1.9 million) has been recorded in accordance with US GAAP.

(b) Stock-based compensation:

During 2010, the Company granted 394,065 share appreciation rights (SARs) and 735,505 tandem share appreciation rights (TSARs). A SAR gives the holder a right to receive a cash payment equal to the amount the market price of the Company’s common shares exceeds the exercise price of a unit. A TSAR gives the holder the choice between exercising a regular stock option or surrendering the option for a cash payment equal to the difference between the market price of a common share and the exercise price. Refer to note 10 for further details regarding SARs and TSARs.

Under Canadian GAAP, both SARs and TSARs are accounted for using the intrinsic value method. The intrinsic value is measured by the amount the market price of the Company’s common shares exceeds the exercise price of a unit. For December 31, 2010, compensation expense related to SARs and TSARs under Canadian GAAP was $3.4 million as the market price was higher than the exercise price. Under US GAAP, SARs and TSARs are required to be accounted for using a fair value method. Changes in fair value are recognized in earnings for the proportion of the service that has been rendered at each reporting date. The Company used the Black-Scholes option pricing model to determine the fair value of the SARs and TSARs and this has resulted in an increase in cost of sales and operating expenses and other long-term liabilities of $4.2 million for the year ended December 31, 2010.

 

   
        74    METHANEX     Annual Report 2010    Notes to Consolidated Financial Statements


(c) Accounting for uncertainty in income taxes:

US GAAP for recording uncertainties in income taxes prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For the year ended December 31, 2010, an adjustment to increase income tax expense by $1.9 million (2009 – $2.1 million) has been recorded in accordance with US GAAP.

(d) Defined benefit pension plans:

US GAAP requires the Company to measure the funded status of a defined benefit pension plan at its balance sheet reporting date and recognize the unrecorded overfunded or underfunded status as an asset or liability with the change in that unrecorded funded status recorded to other comprehensive income. As at December 31, 2010, the impact of this standard on the Company is the recognition of deferred actuarial losses for Canadian GAAP of $16.5 million (2009 – $15.7 million), net of a future income tax recovery of $1.6 million (2009 – $1.6 million) to accumulated other comprehensive loss, with a corresponding decrease to other assets of $12.0 million (2009 – $9.6 million) and an increase to other long-term liabilities of $4.5 million (2009 – $6.1 million).

(e) Interest in Atlas joint venture:

US GAAP requires interests in joint ventures to be accounted for using the equity method. Canadian GAAP requires proportionate consolidation of interests in joint ventures. The Company has not made an adjustment in this reconciliation for this difference in accounting principles because the impact of applying the equity method of accounting does not result in any change to net income or shareholders’ equity. This departure from US GAAP is acceptable for foreign private issuers under the practices prescribed by the United States Securities and Exchange Commission. Details of the Company’s interest in the Atlas joint venture are provided in note 6.

(f) Income tax accounting:

The income tax differences include the income tax effect of the adjustments related to accounting differences between Canadian and US GAAP. During the year ended December 31, 2010, this resulted in an adjustment to increase net income by $0.7 million (2009 – $0.7 million).

(g) Deferred financing fees:

Under Canadian GAAP, the Company is required to present long-term debt net of deferred financing fees. Under US GAAP, the Company is required to present the long-term debt and related finance fees on a gross basis. As at December 31, 2010, the Company recorded an adjustment to increase other assets and long-term debt by $18.5 million (2009 – $14.7 million) in accordance with US GAAP.

(h) Non-controlling interests:

US GAAP requires that the ownership interests in subsidiaries held by parties other than the parent be clearly identified, labelled and presented in the consolidated statement of financial position within equity, but separate from the parent’s equity. Under this standard, the Company is required to reclassify non-controlling interest on the consolidated balance sheet into shareholders’ equity. This adjustment has also been recorded for the comparative balances.

 

   
Notes to Consolidated Financial Statements    Annual Report 2010    METHANEX    75