XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Common Class A [Member]
Additional Paid-in Capital [Member]
Common Class B [Member]
Accumulated Deficit [Member]
Beginning balance, value at Dec. 31, 2022 $ 782,884 $ 200 $ 1 $ 902,486 $ 5,896 $ (125,699)
Beginning balance, shares at Dec. 31, 2022   19,999 80      
Net income 130,356         130,356
Restricted stock units vested, Value     $ 1   (1)  
Restricted stock units vested, Shares     91      
Shares withheld and retired, value (1,116)       (1,116)  
Shares withheld and retired, shares     (19)      
Stock-based compensation expense, net 3,100       3,100  
Ending balance, value at Sep. 30, 2023 915,224 $ 200 $ 2 902,486 7,879 4,657
Ending balance, shares at Sep. 30, 2023   19,999 152      
Beginning balance, value at Jun. 30, 2023 881,452 $ 200 $ 2 902,486 6,855 (28,091)
Beginning balance, shares at Jun. 30, 2023   19,999 152      
Net income 32,748         32,748
Stock-based compensation expense, net 1,024       1,024  
Ending balance, value at Sep. 30, 2023 915,224 $ 200 $ 2 902,486 7,879 4,657
Ending balance, shares at Sep. 30, 2023   19,999 152      
Beginning balance, value at Dec. 31, 2023 960,911 $ 202   911,388 0 49,321
Beginning balance, shares at Dec. 31, 2023   20,151        
Net income 91,170         91,170
Common stock issued, shares   33        
Cash dividends (250,418)         (250,418)
Shares repurchased   (15)        
Shares repurchased, value (961)     (961)    
Restricted stock units vested, Shares   68        
Shares withheld and retired, value (1,363)     (1,363)    
Shares withheld and retired, shares   (21)        
Stock-based compensation expense, net 2,436     2,436    
Ending balance, value at Sep. 30, 2024 801,775 $ 202   911,500 0 (109,927)
Ending balance, shares at Sep. 30, 2024   20,216        
Beginning balance, value at Jun. 30, 2024 779,292 $ 202   910,933   (131,843)
Beginning balance, shares at Jun. 30, 2024   20,174        
Net income 21,916         21,916
Common stock issued, shares   33        
Restricted stock units vested, Shares   15        
Shares withheld and retired, value (358)     (358)    
Shares withheld and retired, shares   (6)        
Stock-based compensation expense, net 925     925    
Ending balance, value at Sep. 30, 2024 $ 801,775 $ 202   $ 911,500 $ 0 $ (109,927)
Ending balance, shares at Sep. 30, 2024   20,216