XML 125 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash Flows from Operating Activities      
Net income $ 517.8 $ 609.3 $ 628.2
Discontinued operations, net of tax 8.6 (14.1) (9.0)
Income from continuing operations 526.4 595.2 619.2
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 174.0 145.2 127.8
Amortization 65.6 49.6 47.5
Provision for doubtful accounts 247.2 215.7 221.2
Provision for obsolescence 128.1 131.1 120.0
Share-based compensation 36.6 57.6 54.9
Foreign exchange losses (gains) 12.8 (9.4) (1.5)
Deferred income taxes (196.6) (103.1) (166.3)
Impairment of goodwill and intangible asset 263.0 0 0
Charge for Venezuelan monetary assets and liabilities 0 46.1 0
Other 39.9 26.6 57.6
Changes in assets and liabilities:      
Accounts receivable (241.5) (280.3) (259.5)
Inventories (210.3) (189.8) (127.8)
Prepaid expenses and other 24.6 (4.9) (90.4)
Accounts payable and accrued liabilities (55.7) 76.7 145.0
Income and other taxes (50.7) (63.2) 16.1
Noncurrent assets and liabilities (107.6) (4.1) (9.1)
Net cash provided by operating activities of continuing operations 655.8 689.0 754.7
Cash Flows from Investing Activities      
Capital expenditures (276.7) (331.2) (296.3)
Disposal of assets 17.1 11.9 11.2
Acquisitions and other investing activities (13.0) (785.8) 5.8
Proceeds from sale of investments 33.7 11.3 61.9
Purchases of investments (28.8) (1.9) (0.9)
Net cash used by investing activities of continuing operations (267.7) (1,095.7) (218.3)
Cash Flows from Financing Activities      
Cash dividends (403.4) [1] (384.1) [1] (364.7) [1]
Debt, net (maturities of three months or less) 635.7 [1] (3.6) [1] (507.6) [1]
Proceeds from debt 88.9 [1] 661.5 [1] 957.8 [1]
Repayment of debt (614.6) [1] (53.2) [1] (450.5) [1]
Proceeds from exercise of stock options 16.8 [1] 23.9 [1] 13.1 [1]
Excess tax benefit realized from share-based compensation (0.2) [1] 4.3 [1] (0.7) [1]
Repurchase of common stock (7.7) [1] (14.1) [1] (8.6) [1]
Net cash (used) provided by financing activities of continuing operations (284.5) [1] 234.7 [1] (361.2) [1]
Cash Flows from Discontinued Operations      
Net cash provided by operating activities of discontinued operations 0 13.0 27.3
Net cash (used) provided by investing activities of discontinued operations (1.2) 61.3 (0.6)
Net cash used by financing activities of discontinued operations 0 (0.3) (0.6)
Net Cash (used) provided by Discontinued Operations (1.2) 74.0 26.1
Effect of exchange rate changes on cash and equivalents (37.2) (33.7) 5.6
Net change in cash and equivalents 65.2 (131.7) 206.9
Cash and equivalents at beginning of year 1,179.9 1,311.6 [2],[3] 1,104.7 [2]
Cash and equivalents at end of year 1,245.1 1,179.9 1,311.6 [2],[3]
Cash paid for:      
Interest, net of amounts capitalized 137.4 133.4 127.5
Income taxes, net of refunds received $ 423.8 $ 387.3 $ 377.9
[1] Non-cash financing activities included the change in fair market value of interest-rate swap agreements of $53.2 in 2011, $66.8 in 2010, and $(55.7) in 2009 (see Note 5, Debt and Other Financing).
[2] Includes cash and cash equivalents of discontinued operations of $13.5 and $3.2 at the beginning of the year in 2010 and 2009 respectively.
[3] Includes cash and cash equivalents of discontinued operations of $13.5 at the end of the year in 2009.