XML 53 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2024
Stockholders' Equity Note [Abstract]  
Schedule of aggregate stock option and award activity

Aggregate stock option and award activity for the 2011 Plan, 2018 Plan, Inducement Plan and Directors Market Plan is as follows:

 

 

 

 

 

 

Outstanding Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

Shares

 

 

 

 

 

Weighted Average

 

 

Remaining

 

 

Aggregate

 

 

 

Available

 

 

Number of

 

 

Exercise Price

 

 

Contractual Life

 

 

Intrinsic

 

 

 

For Grant

 

 

Shares

 

 

Per Share

 

 

(In years)

 

 

Value

 

Balance at December 31, 2023

 

 

58,750,670

 

 

 

72,984,351

 

 

$

2.16

 

 

 

 

 

 

 

Stock options granted

 

 

(29,603,740

)

 

 

29,603,740

 

 

$

2.86

 

 

 

 

 

 

 

Awards granted

 

 

(8,351

)

 

 

 

 

$

 

 

 

 

 

 

 

Stock options exercised

 

 

 

 

 

(17,907,649

)

 

$

1.77

 

 

 

 

 

 

 

Stock options cancelled/forfeited/expired

 

 

5,171,390

 

 

 

(8,713,075

)

 

$

3.24

 

 

 

 

 

 

 

Balance at December 31, 2024

 

 

34,309,969

 

 

 

75,967,367

 

(1)

$

2.40

 

 

 

7.35

 

 

$

94,204,849

 

Stock options exercisable at
  December 31, 2024

 

 

 

 

37,943,520

 

 

$

2.06

 

 

 

5.84

 

 

$

57,488,305

 

Stock options fully vested and expected
    to vest at December 31, 2024

 

 

 

 

 

74,159,549

 

 

$

2.39

 

 

 

7.30

 

 

$

92,613,420

 

 

(1)
Includes 300,000 performance-based stock options granted that have not achieved the specified performance milestone.
Summary of allocation of stock-based compensation expense related to share-based payment awards The following table summarizes the stock‑based compensation expense related to service-based stock options and employee stock purchases for the years ended December 31, 2024, 2023 and 2022, which was allocated as follows:

 

 

 

Year Ended December 31,

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

Research and development

 

$

10,280

 

 

$

7,426

 

 

$

3,720

 

General and administrative

 

 

21,647

 

 

 

11,099

 

 

 

4,281

 

Total Stock-based compensation expense

 

$

31,927

 

 

$

18,525

 

 

$

8,001

 

Schedule of assumptions used to estimate the fair value of stock options granted

The fair value of stock options granted in 2024, 2023, and 2022 has been estimated at the date of grant using the Black-Scholes option‑pricing model with the following assumptions:

 

 

 

Year Ended December 31,

 

 

2024

 

2023

 

2022

Dividend yield

 

0%

 

0%

 

0%

Expected volatility range

 

0.72 to 0.87

 

0.82 to 0.83

 

0.77 to 0.82

Risk-free interest rate range

 

3.5% to 4.6%

 

3.42% to 4.94%

 

1.69% to 4.57%

Expected term range

 

6.0 yrs

 

6.0 yrs

 

5.5 yrs

 

Schedule of assumptions used to estimate the fair value of employee stock purchases under the purchase plan

The fair value of employee stock purchases in 2024, 2023, and 2022 has been estimated using the Black-Scholes option‑pricing model with the following assumptions:

 

 

 

Year Ended December 31,

 

 

2024

 

2023

 

2022

Dividend yield

 

0%

 

0%

 

0%

Expected volatility range

 

0.72. to 1.19

 

0.79 to 0.83

 

0.61 to 0.87

Risk-free interest rate range

 

4.8% to 5.4%

 

4.73% to 5.4%

 

0.40% to 2.79%

Expected term range

 

6 - 12 mos

 

6 - 12 mos

 

6 - 12 mos

 

Schedule of common stock reserved for future issuance

Common stock reserved for future issuance as of December 31, 2024 is as follows:

 

Outstanding stock options

 

 

75,967,367

 

Stock options and awards available for grant

 

 

34,309,969

 

Employee stock purchase plan

 

 

258,366

 

Warrants outstanding

 

 

60,835,667

 

Total

 

 

171,371,369