XML 33 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
(4) Union Capital Financing (Tables)
12 Months Ended
Mar. 31, 2013
Discussion Of Hybrid Instruments and Embedded Derivatives Text Block Abstract [Abstract]  
Schedule of components of allocation and the related fair values
      Allocation  
    Fair
Values
    UCC     Management
Buyers
    Total  
                                 
Proceeds:                                
  Gross proceeds           $ 4,265,000     $ 735,000     $ 5,000,000  
  Closing costs             (325,000 )           (325,000 )
  Reimbursement of investor costs             (250,000 )             (250,000 )
       Net proceeds           $ 3,690,000     $ 735,000     $ 4,425,000  
                                 
Allocation:                                
  Series D Preferred Stock   $ 2,670,578     $ 1,127,574     $ 233,098     $ 1,360,672  
  Secured Notes   $ 2,536,015       1,070,519       363,293       1,433,812  
  Compound Embedded Derivatives (CED):            

 

             
       Series D Preferred Stock   $ 1,116,595       949,106       167,489       1,116,595  
       Secured Notes   $ 28,049       23,842       4,207       28,049  
  Warrants   $ 1,225,680       518,959       183,852       702,811  
  Compensation Expense                   (216,939 )     (216,939 )
            $ 3,690,000     $ 735,000     $ 4,425,000  
Schedule of fair value, assets and liabilities measured on recurring basis

    Fair Value Measurements as of March 31, 2012  
    Total     Level 1     Level 2     Level 3  
Instruments:                                
Warrants   $ 3,005,319     $     $     $ 3,005,319  
Series D Preferred Stock     2,569,347                   2,569,347  
Total Instruments   $ 5,574,666     $     $     $ 5,574,666  

 

    Fair Value Measurements as of March 31, 2013  
    Total     Level 1     Level 2     Level 3  
Instruments:                                
Warrants   $ 4,664,894     $     $     $ 4,664,894  
Series D Preferred Stock     3,132,882                   3,132,882  
Total Instruments   $ 7,797,776     $     $     $ 7,797,776  
Schedule of changes in Level 3 Instruments measured at fair value on a recurring basis

 

    Total     Secured
Notes
    Warrants     Put
Derivative
    Series D
Preferred
Stock
 
                                         
Balances at, March 31, 2011   $ 7,345,500     $ 2,500,000     $ 2,837,143     $ 5,272     $ 2,003,085  
Fair value adjustments     162,904             168,176       (5.272 )      
Payments of debt     (2,500,000 )     (2,500,000 )                  
Accretion     566,262                         566,262  
Balances at, March 31, 2012   5,574,666         3,005,319         2,569,347  
Fair value adjustments     1,659,575             1,659,575              
Accretion     563,535                         563,535  
Balances at, March 31, 2013   $ 7,797,776     $     $ 4,664,894     $     $ 3,132,882