XML 36 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
(3) Union Capital Financing (Tables)
6 Months Ended 9 Months Ended
Dec. 31, 2012
Dec. 31, 2012
Fair Value, by Balance Sheet Grouping [Table Text Block]  
          Allocation  
    Fair
Values
    UCC     Management
Buyers
    Total  
                                 
Proceeds:                                
Gross proceeds           $ 4,265,000     $ 735,000     $ 5,000,000  
Closing costs             (325,000 )           (325,000 )
Reimbursement of investor costs             (250,000 )             (250,000 )
Net proceeds           $ 3,690,000     $ 735,000     $ 4,425,000  
                                 
Allocation:                                
Series D Preferred Stock   $ 2,670,578     $ 1,127,574     $ 233,098     $ 1,360,672  
Secured Notes   $ 2,536,015       1,070,519       363,293       1,433,812  
Compound Embedded Derivatives (CED):                                 
Series D Preferred Stock   $ 1,116,595       949,106       167,489       1,116,595  
Secured Notes   $ 28,049       23,842       4,207       28,049  
Warrants   $ 1,225,680       518,959       183,852       702,811  
Compensation Expense                   (216,939 )     (216,939 )
            $ 3,690,000     $ 735,000     $ 4,425,000  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]  
    Fair Value Measurements as of March 31, 2012  
    Total     Level 1     Level 2     Level 3  
Instruments:                                
Warrants   $ 3,005,319     $     $     $ 3,005,319  
Series D Preferred Stock     2,569,347                   2,569,347  
Total Instruments   $ 5,574,666     $     $     $ 5,574,666  
    Fair Value Measurements as of December 31, 2012  
    Total     Level 1     Level 2     Level 3  
Instruments:                                
Warrants   $ 3,058,511     $     $     $ 3,058,511  
Series D Preferred Stock     2,991,422                   2,991,422  
Total Instruments   $ 6,049,933     $     $     $ 6,049,933  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
      Total     Secured Notes     Warrants     Put Derivative       Series D Preferred Stock  
                                           
Balances at, September 30, 2011     $ 7,212,156     $ 2,500,000     $ 2,409,574     $ 2,574     $ 2,300,008  
Fair value adjustments       (587,680 )           (585,106 )     (2,574 )      
Accretion       133,123                         133,123  
Payments of debt       (2,500,000 )     (2,500,000 )                  
Balances at, December 31, 2011     $ 4,257,599     $     $ 1,824,468     $     $ 2,433,131  
                                           
Balances at, September 30, 2012     $ 6,659,499     $     $ 3,813,830     $     $ 2,845,669  
Fair value adjustments       (755,319 )           (755,319 )            
Accretion       145,753                         145,753  
Balances at, December 31, 2012     $ 6,049,933     $     $ 3,058,511     $     $ 2,991,422  
      Total     Secured Notes     Warrants     Put Derivative     Series D Preferred Stock  
                                 
Balances at, March 31, 2011     $ 7,345,500     $ 2,500,000     $ 2,837,143     $ 5,272     $ 2,003,085  
Fair value adjustments       (1,017,947 )           (1,012,675 )     (5,272 )      
Accretion       430,046                         430,046  
Payments of debt       (2,500,000 )     (2,500,000 )                  
Balances at, December 31, 2011     $ 4,257,599     $     $ 1,824,468     $     $ 2,433,131  
                                           
Balances at, March 31, 2012     $ 5,574,666     $     $ 3,005,319     $     $ 2,569,347  
Fair value adjustments       53,192             53,192              
Accretion       422,075                         422,075  
Balances at, December 31, 2012     $ 6,049,933     $     $ 3,058,511     $     $ 2,991,422